GBp 1.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 126.99 Million | 144.26 Million | 154.61 Million | 154.01 Million | 166.66 Million | 170.53 Million |
Total Current Assets | 21.57 Million | 14.76 Million | 23.26 Million | 22.66 Million | 33.55 Million | 39.28 Million |
Cash And Short Term Investments | 3.05 Million | 389 Thousand | 4.57 Million | 3.89 Million | 14.82 Million | 13.11 Million |
Cash and Cash Equivalents | 2.88 Million | 389 Thousand | 4.57 Million | 3.89 Million | 14.82 Million | 13.11 Million |
Short Term Investments | 173 Thousand | - | - | - | - | - |
Net Receivables | 18.35 Million | 12.56 Million | 18.35 Million | 18.68 Million | 16.57 Million | 26.14 Million |
Inventory | 72 Thousand | 96 Thousand | 212 Thousand | - | 2.07 Million | - |
Other Current Assets | 95 Thousand | 1.54 Million | 134 Thousand | 91 Thousand | 83.99 Thousand | 26 Thousand |
Total Non-Current Assets | 105.41 Million | 129.5 Million | 131.34 Million | 131.34 Million | 133.11 Million | 131.25 Million |
Net PPE | 105.35 Million | 127.38 Million | 131.34 Million | 131.34 Million | 133.1 Million | 131.25 Million |
Good Will And Intangible Assets | 63 Thousand | 14 Thousand | 4000.00 | 4000.00 | 5000.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 63 Thousand | 14 Thousand | 4000.00 | 4000.00 | 5000.00 | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 2.1 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 53.36 Million | 52.88 Million | 54.4 Million | 56.34 Million | 60.99 Million | 54.63 Million |
Total Current Liabilities | 15.47 Million | 12.05 Million | 12.86 Million | 19.88 Million | 22.53 Million | 20.79 Million |
Account Payables | 4.13 Million | 8.4 Million | 10.17 Million | 11.31 Million | 11.53 Million | 12.69 Million |
Tax Payables | 61 Thousand | 17 Thousand | 59 Thousand | 8000.00 | 177 Thousand | 192 Thousand |
Short Term Debt | 11 Million | 3.12 Million | 1.83 Million | 4.76 Million | 3.53 Million | 59 Thousand |
Deferred Revenue | -4.07 Million | - | - | - | - | - |
Other Current Liabilities | 4.4 Million | 534 Thousand | 861 Thousand | 3.8 Million | 7.46 Million | 8.04 Million |
Total Non Current Liabilities | 37.89 Million | 40.82 Million | 41.53 Million | 36.45 Million | 38.45 Million | 33.83 Million |
Long-Term Debt | 36.39 Million | 40.77 Million | 41.49 Million | 36.44 Million | 38.44 Million | 33.83 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.49 Million | 53 Thousand | 43 Thousand | 7000.00 | 4000.00 | 3000.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 73.63 Million | 91.38 Million | 100.21 Million | 97.67 Million | 105.67 Million | 115.9 Million |
Stock Holders Equity | 73.69 Million | 91.4 Million | 100.21 Million | 97.66 Million | 105.67 Million | 115.89 Million |
Common Stock | 152.35 Million | 143.85 Million | 143.85 Million | 134.62 Million | 134.62 Million | 134.62 Million |
Retained Earnings | -47.21 Million | -26.02 Million | -16.4 Million | -10.39 Million | -8.74 Million | -3.77 Million |
Accumulated other comprehensive income | -31.44 Million | -26.42 Million | -27.23 Million | -26.56 Million | -20.4 Million | -14.95 Million |
Common Stock Equity | 73.69 Million | 91.4 Million | 100.21 Million | 97.66 Million | 105.67 Million | 115.89 Million |
Capital Lease Obligation | 1.45 Million | 2.42 Million | 2.35 Million | 2.41 Million | 3.39 Million | 126 Thousand |
Total Investments | 173 Thousand | - | - | - | - | - |
Total Debt | 48.86 Million | 43.9 Million | 43.32 Million | 41.21 Million | 41.98 Million | 33.89 Million |
Net Debt | 45.98 Million | 43.51 Million | 38.75 Million | 37.31 Million | 27.16 Million | 20.77 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 124.66 Million | 126.99 Million | 126.99 Million | 144.47 Million | 144.26 Million | 144.26 Million |
Total Current Assets | 20.06 Million | 21.57 Million | 21.57 Million | 22.12 Million | 14.76 Million | 14.76 Million |
Cash And Short Term Investments | 1.11 Million | 3.05 Million | 3.05 Million | 6.39 Million | 389 Thousand | 389 Thousand |
Cash and Cash Equivalents | 937 Thousand | 2.88 Million | 2.88 Million | 6.39 Million | 389 Thousand | 389 Thousand |
Short Term Investments | 179 Thousand | 173 Thousand | 173 Thousand | - | - | - |
Net Receivables | 14.91 Million | 18.35 Million | 18.35 Million | 14.49 Million | 12.56 Million | 12.56 Million |
Inventory | - | 72 Thousand | 72 Thousand | - | 96 Thousand | 96 Thousand |
Other Current Assets | 4.03 Million | 95 Thousand | 95 Thousand | 1.23 Million | 1.54 Million | 1.54 Million |
Total Non-Current Assets | 104.6 Million | 105.41 Million | 105.41 Million | 122.34 Million | 129.5 Million | 129.5 Million |
Net PPE | 104.55 Million | 105.35 Million | 105.35 Million | 120.25 Million | 127.38 Million | 127.38 Million |
Good Will And Intangible Assets | 49 Thousand | 63 Thousand | 63 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 49 Thousand | 63 Thousand | 63 Thousand | 14 Thousand | 14 Thousand | 14 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | 2.07 Million | 2.1 Million | 2.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 56.34 Million | 53.36 Million | 53.36 Million | 53.48 Million | 52.88 Million | 52.88 Million |
Total Current Liabilities | 19.76 Million | 15.47 Million | 15.47 Million | 16.61 Million | 12.05 Million | 12.05 Million |
Account Payables | 3.54 Million | 4.13 Million | 4.13 Million | 10.45 Million | 8.4 Million | 8.4 Million |
Tax Payables | - | 61 Thousand | 61 Thousand | 73 Thousand | 17 Thousand | 17 Thousand |
Short Term Debt | 16.06 Million | 11 Million | 11 Million | 5.6 Million | 3.12 Million | 3.12 Million |
Deferred Revenue | 154 Thousand | -4.07 Million | -4.07 Million | - | - | - |
Other Current Liabilities | -1000.00 | 4.4 Million | 4.4 Million | 554 Thousand | 534 Thousand | 534 Thousand |
Total Non Current Liabilities | 36.58 Million | 37.89 Million | 37.89 Million | 36.86 Million | 40.82 Million | 40.82 Million |
Long-Term Debt | 35.32 Million | 36.39 Million | 36.39 Million | 36.81 Million | 40.77 Million | 40.77 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.26 Million | 1.49 Million | 1.49 Million | 56 Thousand | 53 Thousand | 53 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 68.31 Million | 73.63 Million | 73.63 Million | 90.99 Million | 91.38 Million | 91.38 Million |
Stock Holders Equity | 68.39 Million | 73.69 Million | 73.69 Million | 91.02 Million | 91.4 Million | 91.4 Million |
Common Stock | 152.35 Million | 152.35 Million | 152.35 Million | 151.94 Million | 143.85 Million | 143.85 Million |
Retained Earnings | -53.22 Million | -47.21 Million | -47.21 Million | -31.39 Million | -26.02 Million | -26.02 Million |
Accumulated other comprehensive income | -30.73 Million | -31.44 Million | -31.44 Million | -29.53 Million | -26.42 Million | -26.42 Million |
Common Stock Equity | 68.39 Million | 73.69 Million | 73.69 Million | 91.02 Million | 91.4 Million | 91.4 Million |
Capital Lease Obligation | - | 1.45 Million | 1.45 Million | 2.25 Million | 2.42 Million | 2.42 Million |
Total Investments | 179 Thousand | 173 Thousand | 173 Thousand | - | - | - |
Total Debt | 51.38 Million | 48.86 Million | 48.86 Million | 42.41 Million | 43.9 Million | 43.9 Million |
Net Debt | 50.44 Million | 45.98 Million | 45.98 Million | 36.01 Million | 43.51 Million | 43.51 Million |
STRR
SYRA
LEGH
NMDC
PACB
8942