GBp 52.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 51.4 Million | 52.35 Million | 46.07 Million | 46.66 Million | 45.71 Million | 38.97 Million |
Total Current Assets | 5.13 Million | 4.96 Million | 11.86 Million | 12.22 Million | 7.79 Million | 5.53 Million |
Cash And Short Term Investments | 1.64 Million | 2.37 Million | 9.65 Million | 10.08 Million | 5.6 Million | 3.94 Million |
Cash and Cash Equivalents | 1.64 Million | 2.37 Million | 9.65 Million | 10.08 Million | 5.6 Million | 3.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.13 Million | 2.19 Million | 1.88 Million | 332.15 Thousand | 713.66 Thousand | 397.6 Thousand |
Inventory | 358.86 Thousand | 397.08 Thousand | 326.1 Thousand | 239.78 Thousand | 236.04 Thousand | 219.85 Thousand |
Other Current Assets | 2.73 Million | 1.62 Million | 1.59 Million | 1.56 Million | 1.24 Million | 1.37 Million |
Total Non-Current Assets | 46.26 Million | 47.38 Million | 34.2 Million | 34.43 Million | 37.92 Million | 33.43 Million |
Net PPE | 43.64 Million | 44.75 Million | 34.2 Million | 34.43 Million | 37.92 Million | 33.43 Million |
Good Will And Intangible Assets | 2.62 Million | 2.63 Million | - | - | - | - |
Good Will | 2.62 Million | 2.62 Million | - | - | - | - |
Intangible Assets | 2153.00 | 7319.00 | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -47.38 Million | -34.2 Million | -34.43 Million | -37.92 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 48.52 Million | 48.76 Million | 42.2 Million | 48.7 Million | 46.06 Million | 38.38 Million |
Total Current Liabilities | 15.42 Million | 14.72 Million | 13.46 Million | 13.08 Million | 10.45 Million | 8.46 Million |
Account Payables | 2.76 Million | 2.49 Million | 2.33 Million | 2.34 Million | 2.87 Million | 1.8 Million |
Tax Payables | 2.11 Million | 2.26 Million | 1.4 Million | 606.15 Thousand | 1.41 Million | 1.15 Million |
Short Term Debt | 5.67 Million | 5.61 Million | 5.83 Million | 8.17 Million | 4.34 Million | 3.79 Million |
Deferred Revenue | - | - | - | - | - | 1.15 Million |
Other Current Liabilities | 6.98 Million | 6.61 Million | 5.29 Million | 2.56 Million | 3.22 Million | 1.69 Million |
Total Non Current Liabilities | 33.09 Million | 34.04 Million | 28.74 Million | 35.62 Million | 35.61 Million | 29.92 Million |
Long-Term Debt | 2.94 Million | 34.04 Million | 28.74 Million | 35.62 Million | 35.61 Million | 29.92 Million |
Deferred Revenue Non Current | 28.91 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 617.69 Thousand | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.88 Million | 3.59 Million | 3.86 Million | -2.04 Million | -352.54 Thousand | 587.16 Thousand |
Stock Holders Equity | 2.88 Million | 3.59 Million | 3.86 Million | -2.04 Million | -352.54 Thousand | 587.16 Thousand |
Common Stock | 386.64 Thousand | 386.64 Thousand | 386.64 Thousand | 3590.00 | 3590.00 | 3590.00 |
Retained Earnings | -2.77 Million | -6.47 Million | -5.83 Million | -7.19 Million | -5.5 Million | -4.56 Million |
Accumulated other comprehensive income | 839.97 Thousand | 452.53 Thousand | 90.5 Thousand | 4.79 Million | - | - |
Common Stock Equity | 2.88 Million | 3.59 Million | 3.86 Million | -2.04 Million | -352.54 Thousand | 587.16 Thousand |
Capital Lease Obligation | 29.53 Million | 36.72 Million | 31.66 Million | 31.37 Million | 30.12 Million | 26.43 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 38.15 Million | 39.65 Million | 34.57 Million | 43.79 Million | 39.95 Million | 33.71 Million |
Net Debt | 36.5 Million | 37.27 Million | 24.92 Million | 33.71 Million | 34.35 Million | 29.77 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 53.73 Million | 53.73 Million | 51.4 Million | 51.4 Million | 51.4 Million | 52.01 Million |
Total Current Assets | 7.07 Million | 7.07 Million | 5.13 Million | 5.13 Million | 5.13 Million | 4.47 Million |
Cash And Short Term Investments | 3.84 Million | 3.84 Million | 1.64 Million | 1.64 Million | 1.64 Million | 1.32 Million |
Cash and Cash Equivalents | 3.84 Million | 3.84 Million | 1.64 Million | 1.64 Million | 1.64 Million | 1.32 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 498.22 Thousand | 498.22 Thousand | 3.13 Million | 3.13 Million | 404.24 Thousand | 2.77 Million |
Inventory | 321.32 Thousand | 321.32 Thousand | 358.86 Thousand | 358.86 Thousand | 358.86 Thousand | 376.64 Thousand |
Other Current Assets | 1.18 Million | 1.18 Million | 2.73 Million | 2.73 Million | 2.73 Million | 1.9 Million |
Total Non-Current Assets | 46.66 Million | 46.66 Million | 46.26 Million | 46.26 Million | 46.26 Million | 47.54 Million |
Net PPE | 44.03 Million | 44.03 Million | 43.64 Million | 43.64 Million | 43.64 Million | 44.91 Million |
Good Will And Intangible Assets | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Good Will | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million | 2.62 Million |
Intangible Assets | - | - | 2153.00 | 2153.00 | 2153.00 | 4737.00 |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | -47.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 51.38 Million | 51.38 Million | 48.52 Million | 48.52 Million | 48.52 Million | 48.83 Million |
Total Current Liabilities | 14.17 Million | 14.17 Million | 15.42 Million | 15.42 Million | 15.42 Million | 15.09 Million |
Account Payables | 2.05 Million | 2.05 Million | 2.76 Million | 2.76 Million | 2.76 Million | 2.48 Million |
Tax Payables | - | - | 2.11 Million | 2.11 Million | - | 1.92 Million |
Short Term Debt | 6.07 Million | - | 5.67 Million | 5.67 Million | - | 5.76 Million |
Deferred Revenue | 5.11 Million | - | - | - | - | - |
Other Current Liabilities | 930.49 Thousand | 12.11 Million | 6.98 Million | 6.98 Million | 12.65 Million | 6.85 Million |
Total Non Current Liabilities | 37.2 Million | 37.2 Million | 33.09 Million | 33.09 Million | 33.09 Million | 33.74 Million |
Long-Term Debt | 7.15 Million | 7.15 Million | 2.94 Million | 2.94 Million | 32.48 Million | 33.74 Million |
Deferred Revenue Non Current | 28.81 Million | - | 28.91 Million | 28.91 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 617.69 Thousand | 30.04 Million | 617.69 Thousand | 617.69 Thousand | 617.69 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.35 Million | 2.35 Million | 2.88 Million | 2.88 Million | 2.88 Million | 3.18 Million |
Stock Holders Equity | 2.35 Million | 2.35 Million | 2.88 Million | 2.88 Million | 2.88 Million | 3.18 Million |
Common Stock | 386.64 Thousand | 386.64 Thousand | 386.64 Thousand | 386.64 Thousand | 386.64 Thousand | 386.64 Thousand |
Retained Earnings | -7.8 Million | -7.8 Million | -2.77 Million | -2.77 Million | -7.56 Million | -7.09 Million |
Accumulated other comprehensive income | 5.33 Million | 5.33 Million | 839.97 Thousand | 839.97 Thousand | 5.63 Million | 661.02 Thousand |
Common Stock Equity | 2.35 Million | 2.35 Million | 2.88 Million | 2.88 Million | 2.88 Million | 3.18 Million |
Capital Lease Obligation | 35.5 Million | 35.5 Million | 29.53 Million | 29.53 Million | 35.2 Million | 36.56 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 7.15 Million | 7.15 Million | 38.15 Million | 38.15 Million | 32.48 Million | 39.5 Million |
Net Debt | 3.31 Million | 3.31 Million | 36.5 Million | 36.5 Million | 30.83 Million | 38.17 Million |
CBBLF
FTWS
WATERBASE
BRIQ
PADEF
002354