USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 227.55 Thousand | 531.96 Thousand | 1.5 Million | 741.59 Thousand | 70.25 Thousand | 419.19 Thousand |
Total Current Assets | 227.55 Thousand | 531.96 Thousand | 1.5 Million | 741.59 Thousand | 70.25 Thousand | 419.19 Thousand |
Cash And Short Term Investments | 202.14 Thousand | 504.46 Thousand | 1.47 Million | 685.35 Thousand | 25.76 Thousand | 401.22 Thousand |
Cash and Cash Equivalents | 173.48 Thousand | 300.09 Thousand | 247.31 Thousand | 308.23 Thousand | 23.93 Thousand | 22.56 Thousand |
Short Term Investments | 28.66 Thousand | 204.37 Thousand | 1.22 Million | 377.11 Thousand | 1834.00 | 378.66 Thousand |
Net Receivables | 7071.00 | 6851.00 | 15.62 Thousand | 43.08 Thousand | 34.68 Thousand | 8724.00 |
Inventory | 11.26 Thousand | - | - | - | - | - |
Other Current Assets | 7071.00 | 20.65 Thousand | 11.83 Thousand | 13.15 Thousand | 9803.00 | 9248.00 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 286.85 Thousand | 716.68 Thousand | 814.15 Thousand | 561.82 Thousand | 677.68 Thousand | 470.28 Thousand |
Total Current Liabilities | 286.85 Thousand | 716.68 Thousand | 814.15 Thousand | 561.82 Thousand | 677.68 Thousand | 470.28 Thousand |
Account Payables | 120.54 Thousand | 160.65 Thousand | 165.61 Thousand | 133.77 Thousand | 274.67 | 230.19 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 58.29 Thousand | 115.12 Thousand | 109.94 Thousand | 60 Thousand | - |
Deferred Revenue | - | -108.22 Thousand | 465 Thousand | -133.77 Thousand | -274.67 | - |
Other Current Liabilities | 166.3 Thousand | 605.95 Thousand | 68.41 Thousand | 451.87 Thousand | 617.68 Thousand | 470.04 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -59.3 Thousand | -184.71 Thousand | 688.68 Thousand | 179.77 Thousand | -607.42 Thousand | -51.08 Thousand |
Stock Holders Equity | -59.3 Thousand | -184.71 Thousand | 688.68 Thousand | 179.77 Thousand | -607.42 Thousand | -51.08 Thousand |
Common Stock | 4.38 Million | 4.35 Million | 4.35 Million | 4.35 Million | 4.05 Million | 4.05 Million |
Retained Earnings | -4.96 Million | -5.04 Million | -4.22 Million | -4.69 Million | -5.17 Million | -4.61 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -59.3 Thousand | -184.71 Thousand | 688.68 Thousand | 179.77 Thousand | -607.42 Thousand | -51.08 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 28.66 Thousand | 204.37 Thousand | 1.22 Million | 377.11 Thousand | 1834.00 | 378.66 Thousand |
Total Debt | - | 58.29 Thousand | 115.12 Thousand | 109.94 Thousand | 60 Thousand | - |
Net Debt | -173.48 Thousand | -241.79 Thousand | -132.18 Thousand | -198.29 Thousand | 36.07 Thousand | -22.56 Thousand |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 227.55 Thousand | 300.67 Thousand | 327.28 Thousand | 514.09 Thousand | 531.96 Thousand | 531.96 Thousand |
Total Current Assets | 227.55 Thousand | 300.67 Thousand | 327.28 Thousand | 514.09 Thousand | 531.96 Thousand | 531.96 Thousand |
Cash And Short Term Investments | 202.14 Thousand | 266.7 Thousand | 310.47 Thousand | 499.26 Thousand | 504.46 Thousand | 504.46 Thousand |
Cash and Cash Equivalents | 173.48 Thousand | 232.32 Thousand | 258.9 Thousand | 434.51 Thousand | 300.09 Thousand | 300.09 Thousand |
Short Term Investments | 28.66 Thousand | 34.38 Thousand | 51.57 Thousand | 64.75 Thousand | 204.37 Thousand | 204.37 Thousand |
Net Receivables | 7071.00 | 10.56 Thousand | 13.44 Thousand | 6547.00 | 6851.00 | 6851.00 |
Inventory | 11.26 Thousand | - | - | - | - | - |
Other Current Assets | 7071.00 | 23.4 Thousand | 3367.00 | 8277.00 | 20.65 Thousand | 20.65 Thousand |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 286.85 Thousand | 503.72 Thousand | 512.06 Thousand | 627.8 Thousand | 716.68 Thousand | 716.68 Thousand |
Total Current Liabilities | 286.85 Thousand | 503.72 Thousand | 512.06 Thousand | 627.8 Thousand | 716.68 Thousand | 716.68 Thousand |
Account Payables | 120.54 Thousand | 107.49 Thousand | 80.83 Thousand | 181.64 Thousand | 160.65 Thousand | 160.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 60 Thousand | 59.15 Thousand | 58.29 Thousand | 58.29 Thousand |
Deferred Revenue | - | - | -140.83 Thousand | -240.8 Thousand | -108.22 Thousand | -108.22 Thousand |
Other Current Liabilities | 166.3 Thousand | 396.23 Thousand | 512.06 Thousand | 627.8 Thousand | 605.95 Thousand | 605.95 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -59.3 Thousand | -203.05 Thousand | -184.77 Thousand | -113.71 Thousand | -184.71 Thousand | -184.71 Thousand |
Stock Holders Equity | -59.3 Thousand | -203.05 Thousand | -184.77 Thousand | -113.71 Thousand | -184.71 Thousand | -184.71 Thousand |
Common Stock | 4.38 Million | 4.38 Million | 4.35 Million | 4.35 Million | 4.35 Million | 4.35 Million |
Retained Earnings | -4.96 Million | -5.05 Million | -5 Million | -4.93 Million | -5.04 Million | -5.04 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -59.3 Thousand | -203.05 Thousand | -184.77 Thousand | -113.71 Thousand | -184.71 Thousand | -184.71 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 28.66 Thousand | 34.38 Thousand | 51.57 Thousand | 64.75 Thousand | 204.37 Thousand | 204.37 Thousand |
Total Debt | - | - | 60 Thousand | 59.15 Thousand | 58.29 Thousand | 58.29 Thousand |
Net Debt | -173.48 Thousand | -232.32 Thousand | -198.9 Thousand | -375.36 Thousand | -241.79 Thousand | -241.79 Thousand |
FTWS
WATERBASE
000821
PADEF
002354
MEX