USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 297.4 Thousand | 422.02 Thousand | 492.06 Thousand | 335.45 Thousand | 205.14 Thousand | 557.45 Thousand |
Selling, General and Administrative Expenses | 297.4 Thousand | 275.02 Thousand | 451.37 Thousand | 309.06 Thousand | 205.14 Thousand | 274.02 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -147 Thousand | 40.35 Thousand | 20 Thousand | - | -240 Thousand |
Cost and Expenses | 297.4 Thousand | 422.02 Thousand | 492.06 Thousand | 335.45 Thousand | 205.14 Thousand | 557.45 Thousand |
Operating Income | -297.4 Thousand | -422.02 Thousand | -1.51 Million | -1.07 Million | 146.06 Thousand | 1.08 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3074.00 | -45.28 Thousand | -9689.00 | -611.00 | 351.17 Thousand | -81.48 Thousand |
Earnings before Tax | 35.7 Thousand | -957.96 Thousand | 573.26 Thousand | 429.05 Thousand | -556.34 Thousand | -2.19 Million |
Net Income | 38.77 Thousand | -912.67 Thousand | 582.95 Thousand | 429.66 Thousand | -556.34 Thousand | -2.11 Million |
Earnings Per Share Basic | 0.00 | -0.01 | 0.01 | 0.01 | -0.01 | -0.04 |
Earnings Per Share Diluted | 0.00 | -0.01 | 0.01 | 0.01 | -0.01 | -0.04 |
Weighted Average Shares Outstanding | 76.63 Million | 76.17 Million | 76.17 Million | 72.94 Million | 70.23 Million | 53.83 Million |
Weighted Average Shares Outstanding (Diluted) | 76.55 Million | 76.17 Million | 82.72 Million | 79.53 Million | 70.23 Million | 53.83 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | - | -313.47 Thousand | -183.75 Thousand | 1.08 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 40.85 Thousand | - | - | - | - | 97.74 |
Cost of Revenue | 20.42 Thousand | 4.54 | 3.03 | 12.86 | - | 48.87 |
Gross Profit | 20.42 Thousand | -4.54 | -3.03 | -12.86 | - | 48.87 |
Operating Expenses | -84.75 Thousand | 46.08 Thousand | 57.89 Thousand | 80.1 Thousand | 422.02 Thousand | 90.86 Thousand |
Selling, General and Administrative Expenses | 105.33 Thousand | 46.08 Thousand | 57.89 Thousand | 80.1 Thousand | - | 90.86 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -190.08 Thousand | -8466.00 | - | - | -147 Thousand | - |
Cost and Expenses | -84.75 Thousand | 46.08 Thousand | 57.89 Thousand | 80.1 Thousand | 422.02 Thousand | 90.86 Thousand |
Operating Income | 84.75 Thousand | -46.08 Thousand | -57.89 Thousand | -80.1 Thousand | -422.02 Thousand | -90.86 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -3074.00 | -39.09 | -50.79 | -75.85 | -45.28 Thousand | 127.00 |
Earnings before Tax | 79.04 Thousand | -43.27 Thousand | -71.06 Thousand | 71 Thousand | -957.96 Thousand | -685.29 Thousand |
Net Income | 82.11 Thousand | -43.27 Thousand | -71.06 Thousand | 71 Thousand | -912.67 Thousand | -685.42 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | 0.00 | - | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | 0.00 | - | -0.01 |
Weighted Average Shares Outstanding | 77.25 Million | 76.34 Million | 76.17 Million | 76.17 Million | 76.17 Million | 76.17 Million |
Weighted Average Shares Outstanding (Diluted) | 77.18 Million | 76.34 Million | 76.17 Million | 76.17 Million | 76.17 Million | 76.17 Million |
Gross Margin | 0.50 | - | - | - | - | 0.50 |
EBIT Margin | 2.07 | - | - | - | - | -929.59 |
Profit Margin | 2.01 | - | - | - | - | -7012.57 |
EBITDA | 84.75 Thousand | -46.08 Thousand | -57.89 Thousand | -80.1 Thousand | - | -90.86 Thousand |
Earnings Before Tax Margin | 2.07 | - | - | - | - | -929.59 |
FTWS
WATERBASE
000821
PADEF
002354
MEX