EUR 2.59
(0.78%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 156.1 Million | 142.16 Million | 128.4 Million | 110.75 Million | 97.88 Million | 41.22 Million |
Total Current Assets | 5.7 Million | 4.36 Million | 5.58 Million | 4.04 Million | 37.79 Million | 1.39 Million |
Cash And Short Term Investments | 2.78 Million | 3.32 Million | 4.27 Million | 2.06 Million | 37.56 Million | 1.3 Million |
Cash and Cash Equivalents | 1000.00 | 3.32 Million | 4.27 Million | 2.06 Million | 37.56 Million | 1.3 Million |
Short Term Investments | 2.78 Million | 3.32 Million | 4.27 Million | - | - | - |
Net Receivables | 2.5 Million | 2.29 Million | 2.07 Million | 2.3 Million | 346 Thousand | 128 Thousand |
Inventory | - | - | - | - | - | -41.26 Million |
Other Current Assets | -5.29 Million | -5.61 Million | -6.35 Million | -4.36 Million | -37.91 Million | 41.22 Million |
Total Non-Current Assets | 150.4 Million | 137.8 Million | 122.81 Million | 106.71 Million | 60.08 Million | 39.83 Million |
Net PPE | 1.57 Million | 1.55 Million | 1.36 Million | 387 Thousand | 170 Thousand | 169 Thousand |
Good Will And Intangible Assets | 1000.00 | - | - | 1000.00 | 3000.00 | 5000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1000.00 | - | - | 1000.00 | 3000.00 | 5000.00 |
Long-Term Investments | 1.72 Million | - | - | -110.75 Million | -97.88 Million | -41.22 Million |
Tax Assets | 150.39 Million | 142.16 Million | 128.48 Million | 110.75 Million | 97.88 Million | 41.22 Million |
Other Non Current Assets | -3.29 Million | -5.91 Million | -7.03 Million | 106.33 Million | 59.91 Million | 39.65 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.66 Million | 37.01 Million | 32.75 Million | 20.62 Million | 13.93 Million | 10.49 Million |
Total Current Liabilities | 3.68 Million | 3.91 Million | 3.71 Million | 11.8 Million | 1.65 Million | 1.21 Million |
Account Payables | 1.43 Million | 1.35 Million | 2 Million | 1.24 Million | 1.15 Million | 373 Thousand |
Tax Payables | 399 Thousand | 136 Thousand | 126 Thousand | 199 Thousand | 36 Thousand | 132 Thousand |
Short Term Debt | 1.84 Million | 2.42 Million | 1.58 Million | 10.36 Million | 463 Thousand | 710 Thousand |
Deferred Revenue | 2.24 Million | - | - | - | - | - |
Other Current Liabilities | -1.84 Million | 136 Thousand | 126 Thousand | 199 Thousand | 36 Thousand | 132 Thousand |
Total Non Current Liabilities | 36.98 Million | 33.09 Million | 29.03 Million | 8.81 Million | 12.28 Million | 9.28 Million |
Long-Term Debt | 35.21 Million | 32.18 Million | 28.59 Million | 8.02 Million | 11.95 Million | 8.93 Million |
Deferred Revenue Non Current | 1000.00 | 37.01 Million | 3000.00 | 5000.00 | 13.93 Million | 10.49 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.59 Million | -36.11 Million | 428 Thousand | 742 Thousand | 326 Thousand | 353 Thousand |
Other Liabilities | -1000.00 | - | - | - | - | - |
Total Equity | 115.43 Million | 105.15 Million | 95.65 Million | 90.13 Million | 58.79 Million | 39.06 Million |
Stock Holders Equity | 108.61 Million | 98.22 Million | 89.25 Million | 84.01 Million | 83.94 Million | 30.73 Million |
Common Stock | 75.1 Million | 75.1 Million | 75.1 Million | 75.1 Million | 75.1 Million | 27.77 Million |
Retained Earnings | 31.25 Million | 21.43 Million | 13.21 Million | 8.05 Million | 5.97 Million | 2.87 Million |
Accumulated other comprehensive income | 2.97 Million | 2.38 Million | 1.53 Million | 1.3 Million | 2.86 Million | 30.73 Million |
Common Stock Equity | 108.61 Million | 98.22 Million | 89.25 Million | 84.01 Million | 83.94 Million | 30.73 Million |
Capital Lease Obligation | 10 Thousand | 31 Thousand | 22 Thousand | 76 Thousand | 5000.00 | - |
Total Investments | 4.51 Million | 3.32 Million | 4.27 Million | -110.75 Million | -97.88 Million | -41.22 Million |
Total Debt | 37.07 Million | 34.6 Million | 30.17 Million | 18.38 Million | 12.41 Million | 9.64 Million |
Net Debt | 37.06 Million | 31.28 Million | 25.89 Million | 16.32 Million | -25.15 Million | 8.33 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 233.98 Million | 233.98 Million | 156.1 Million | 156.1 Million | 147.39 Million | 146.55 Million |
Total Current Assets | 4.59 Million | 4.59 Million | 5.7 Million | 5.7 Million | 4.4 Million | 3.87 Million |
Cash And Short Term Investments | 4.59 Million | 4.59 Million | 2.78 Million | 2.78 Million | 2.89 Million | 2.58 Million |
Cash and Cash Equivalents | 4.59 Million | 4.59 Million | 1000.00 | 1000.00 | 2.89 Million | 2.58 Million |
Short Term Investments | - | - | 2.78 Million | 2.78 Million | 2.89 Million | 2.58 Million |
Net Receivables | - | - | 2.5 Million | 2.5 Million | 1.9 Million | 1.6 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | -5.29 Million | -5.29 Million | -4.79 Million | -4.18 Million |
Total Non-Current Assets | 229.38 Million | 229.38 Million | 150.4 Million | 150.4 Million | 142.99 Million | 142.68 Million |
Net PPE | 222.45 Million | 222.45 Million | 1.57 Million | 1.57 Million | 1.57 Million | 1.59 Million |
Good Will And Intangible Assets | 11 Thousand | 11 Thousand | 1000.00 | 1000.00 | 2000.00 | 2000.00 |
Good Will | - | - | - | - | - | - |
Intangible Assets | 11 Thousand | 11 Thousand | 1000.00 | 1000.00 | 2000.00 | 2000.00 |
Long-Term Investments | - | - | 1.72 Million | 1.72 Million | - | - |
Tax Assets | - | - | 150.39 Million | 150.39 Million | - | - |
Other Non Current Assets | 6.92 Million | 6.92 Million | -3.29 Million | -3.29 Million | 141.41 Million | 141.09 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 112.11 Million | 112.11 Million | 40.66 Million | 40.66 Million | 40.69 Million | 40.74 Million |
Total Current Liabilities | - | - | 3.68 Million | 3.68 Million | 4.87 Million | 5.58 Million |
Account Payables | - | - | 1.43 Million | 1.43 Million | 1.99 Million | 2.59 Million |
Tax Payables | - | - | 399 Thousand | 399 Thousand | 196 Thousand | 295 Thousand |
Short Term Debt | - | - | 1.84 Million | 1.84 Million | 2.68 Million | 2.68 Million |
Deferred Revenue | - | - | 2.24 Million | 2.24 Million | - | - |
Other Current Liabilities | - | - | -1.84 Million | -1.84 Million | 196 Thousand | 295 Thousand |
Total Non Current Liabilities | 112.11 Million | 112.11 Million | 36.98 Million | 36.98 Million | 35.81 Million | 35.16 Million |
Long-Term Debt | 96.7 Million | 96.7 Million | 35.21 Million | 35.21 Million | 34.44 Million | 33.91 Million |
Deferred Revenue Non Current | - | - | 1000.00 | 1000.00 | 299 Thousand | 1000.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.4 Million | 15.4 Million | 3.59 Million | 3.59 Million | 1.07 Million | 1.24 Million |
Other Liabilities | - | - | -1000.00 | -1000.00 | - | - |
Total Equity | 121.87 Million | 121.87 Million | 115.43 Million | 115.43 Million | 106.7 Million | 105.81 Million |
Stock Holders Equity | 114.83 Million | 114.83 Million | 108.61 Million | 108.61 Million | 99.83 Million | 99.06 Million |
Common Stock | 75.1 Million | 75.1 Million | 75.1 Million | 75.1 Million | 75.1 Million | 75.1 Million |
Retained Earnings | 40.43 Million | 40.43 Million | 31.25 Million | 31.25 Million | 23.01 Million | 22.24 Million |
Accumulated other comprehensive income | - | - | 2.97 Million | 2.97 Million | 2.38 Million | 2.38 Million |
Common Stock Equity | 114.83 Million | 114.83 Million | 108.61 Million | 108.61 Million | 99.83 Million | 99.06 Million |
Capital Lease Obligation | - | - | 10 Thousand | 10 Thousand | 21 Thousand | 25 Thousand |
Total Investments | - | - | 4.51 Million | 4.51 Million | 2.89 Million | 2.58 Million |
Total Debt | 96.7 Million | 96.7 Million | 37.07 Million | 37.07 Million | 37.13 Million | 36.6 Million |
Net Debt | 92.11 Million | 92.11 Million | 37.06 Million | 37.06 Million | 34.23 Million | 34.02 Million |
PADEF
002354
MEX
0289
PMGZ
TRRI