GBp 106.5
(0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 476.6 Million | 470.3 Million | 466.1 Million | 431.8 Million | 471.8 Million | 435.1 Million |
Total Current Assets | 280.1 Million | 271.7 Million | 273.3 Million | 241.2 Million | 287.6 Million | 258 Million |
Cash And Short Term Investments | 9.3 Million | 1.6 Million | 4.5 Million | 24.9 Million | 44.2 Million | 14.4 Million |
Cash and Cash Equivalents | 9.3 Million | 1.6 Million | 4.5 Million | 24.9 Million | 44.2 Million | 14.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 150.9 Million | 148 Million | 149.3 Million | 121.6 Million | 144.5 Million | 124.2 Million |
Inventory | 119.6 Million | 121.5 Million | 118.9 Million | 92.9 Million | 97.5 Million | 95 Million |
Other Current Assets | 151.2 Million | 600 Thousand | 600 Thousand | 1.8 Million | 1.4 Million | 24.39 Million |
Total Non-Current Assets | 196.5 Million | 198.6 Million | 192.8 Million | 190.6 Million | 184.2 Million | 159.6 Million |
Net PPE | 122.5 Million | 126.3 Million | 134.19 Million | 139.8 Million | 142 Million | 130.1 Million |
Good Will And Intangible Assets | 29.5 Million | 45.9 Million | 46.7 Million | 47.6 Million | 48.3 Million | 29.5 Million |
Good Will | 19.7 Million | 19.7 Million | 19.7 Million | 19.7 Million | 19.9 Million | 20.4 Million |
Intangible Assets | 9.8 Million | 26.2 Million | 27 Million | 27.9 Million | 28.4 Million | 9.1 Million |
Long-Term Investments | 1.7 Million | 4.5 Million | 1.9 Million | 100 Thousand | 143.7 Million | 100 Thousand |
Tax Assets | 42.8 Million | 41.6 Million | 29.7 Million | 22.8 Million | 13.8 Million | 10.9 Million |
Other Non Current Assets | - | -19.7 Million | -19.69 Million | -19.7 Million | -163.6 Million | -11 Million |
Other Assets | - | - | - | - | - | 17.5 Million |
Total Liabilities | 413.2 Million | 433.2 Million | 409.1 Million | 362 Million | 404.9 Million | 370.9 Million |
Total Current Liabilities | 306.1 Million | 283.6 Million | 280 Million | 233.5 Million | 253.9 Million | 237.2 Million |
Account Payables | 160.7 Million | 162.7 Million | 160.4 Million | 130.8 Million | 148.8 Million | 137.4 Million |
Tax Payables | 17.5 Million | 6.7 Million | 5.3 Million | 4.2 Million | 12.4 Million | 7.4 Million |
Short Term Debt | 67.4 Million | 52.8 Million | 64.4 Million | 57.1 Million | 36.7 Million | 43.5 Million |
Deferred Revenue | 2.3 Million | 1.6 Million | 1 Million | 2.4 Million | 3.1 Million | 3.7 Million |
Other Current Liabilities | 75.7 Million | 66.5 Million | 54.2 Million | 43.2 Million | 65.3 Million | 52.6 Million |
Total Non Current Liabilities | 107.1 Million | 149.59 Million | 129.1 Million | 128.5 Million | 150.99 Million | 91.8 Million |
Long-Term Debt | 65 Million | 109.8 Million | 96.4 Million | 78.3 Million | 103.8 Million | 91.8 Million |
Deferred Revenue Non Current | 5.3 Million | 5.49 Million | 8.1 Million | 7.9 Million | 5.19 Million | 85.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.8 Million | 29.2 Million | 19.9 Million | 35.6 Million | 35.4 Million | -91.8 Million |
Other Liabilities | - | 1.00 | - | - | 1.00 | 41.9 Million |
Total Equity | 63.4 Million | 37.1 Million | 57 Million | 69.8 Million | 66.9 Million | 64.2 Million |
Stock Holders Equity | 63.4 Million | 37.1 Million | 57 Million | 69.8 Million | 66.9 Million | 64.2 Million |
Common Stock | 17.4 Million | 17.4 Million | 17.4 Million | 17.4 Million | 18.3 Million | 18.3 Million |
Retained Earnings | -98.9 Million | -127.8 Million | -106.2 Million | -92.2 Million | -96.6 Million | -97.9 Million |
Accumulated other comprehensive income | 76.3 Million | 78.9 Million | 77.2 Million | 76 Million | 74.6 Million | 69.89 Million |
Common Stock Equity | 63.4 Million | 37.1 Million | 57 Million | 69.8 Million | 66.9 Million | 64.2 Million |
Capital Lease Obligation | 8.4 Million | 5.5 Million | 8.1 Million | 7.9 Million | 5.2 Million | - |
Total Investments | 1.7 Million | 4.5 Million | 1.9 Million | 100 Thousand | 143.7 Million | 100 Thousand |
Total Debt | 132.4 Million | 168.1 Million | 168.9 Million | 143.3 Million | 145.7 Million | 135.3 Million |
Net Debt | 123.1 Million | 166.5 Million | 164.4 Million | 118.4 Million | 101.5 Million | 120.9 Million |
Breakdown | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Total Assets | 476.6 Million | 471.5 Million | 470.3 Million | 470.3 Million | 468.1 Million | 466.1 Million |
Total Current Assets | 280.1 Million | 274.2 Million | 271.7 Million | 271.7 Million | 274.1 Million | 273.3 Million |
Cash And Short Term Investments | 9.3 Million | 14.3 Million | 1.6 Million | 1.6 Million | 8 Million | 4.5 Million |
Cash and Cash Equivalents | 9.3 Million | 14.3 Million | 1.6 Million | 1.6 Million | 8 Million | 4.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 150.9 Million | 149.7 Million | 148 Million | 148 Million | 136.4 Million | 149.3 Million |
Inventory | 119.6 Million | 109.4 Million | 121.5 Million | 121.5 Million | 128.19 Million | 118.9 Million |
Other Current Assets | 151.2 Million | 800 Thousand | 600 Thousand | 600 Thousand | 1.5 Million | 600 Thousand |
Total Non-Current Assets | 196.5 Million | 197.3 Million | 198.6 Million | 198.6 Million | 194 Million | 192.8 Million |
Net PPE | 122.5 Million | 124.5 Million | 126.3 Million | 126.3 Million | 131 Million | 134.19 Million |
Good Will And Intangible Assets | 29.5 Million | 25.9 Million | 45.9 Million | 45.9 Million | 46.1 Million | 46.7 Million |
Good Will | 19.7 Million | 19.8 Million | 19.7 Million | 19.7 Million | 19.8 Million | 19.7 Million |
Intangible Assets | 9.8 Million | 6.1 Million | 26.2 Million | 26.2 Million | 26.3 Million | 27 Million |
Long-Term Investments | 1.7 Million | 1.6 Million | 4.5 Million | 4.5 Million | 3.8 Million | 1.9 Million |
Tax Assets | 42.8 Million | 45.3 Million | 41.6 Million | 41.6 Million | 32.9 Million | 29.7 Million |
Other Non Current Assets | - | - | -19.7 Million | -19.7 Million | -19.8 Million | -19.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 413.2 Million | 427.9 Million | 433.2 Million | 433.2 Million | 430.8 Million | 409.1 Million |
Total Current Liabilities | 306.1 Million | 294.6 Million | 283.6 Million | 283.6 Million | 270.2 Million | 280 Million |
Account Payables | 160.7 Million | 215.5 Million | 162.7 Million | 162.7 Million | 211.9 Million | 160.4 Million |
Tax Payables | 17.5 Million | 10.3 Million | 6.7 Million | 6.7 Million | 4 Million | 5.3 Million |
Short Term Debt | 67.4 Million | 66.5 Million | 52.8 Million | 52.8 Million | 51.3 Million | 64.4 Million |
Deferred Revenue | 12.9 Million | 10.3 Million | 1.6 Million | 1.6 Million | 4 Million | 1 Million |
Other Current Liabilities | 65.1 Million | 2.3 Million | 66.5 Million | 66.5 Million | 2.99 Million | 54.2 Million |
Total Non Current Liabilities | 107.1 Million | 133.29 Million | 149.59 Million | 149.59 Million | 160.6 Million | 129.1 Million |
Long-Term Debt | 65 Million | 87.6 Million | 109.8 Million | 109.8 Million | 119.3 Million | 96.4 Million |
Deferred Revenue Non Current | 5.3 Million | 5.89 Million | 5.49 Million | 5.49 Million | 6.8 Million | 8.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.8 Million | 35.2 Million | 29.2 Million | 29.2 Million | 28.6 Million | 19.9 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 63.4 Million | 43.6 Million | 37.1 Million | 37.1 Million | 37.3 Million | 57 Million |
Stock Holders Equity | 63.4 Million | 43.6 Million | 37.1 Million | 37.1 Million | 37.3 Million | 57 Million |
Common Stock | 17.4 Million | 17.4 Million | 17.4 Million | 17.4 Million | 17.4 Million | 17.4 Million |
Retained Earnings | -98.9 Million | -120 Million | -127.8 Million | -127.8 Million | -130.19 Million | -106.2 Million |
Accumulated other comprehensive income | 76.3 Million | 77.6 Million | 78.9 Million | 78.9 Million | 81.5 Million | 77.2 Million |
Common Stock Equity | 63.4 Million | 43.6 Million | 37.1 Million | 37.1 Million | 37.3 Million | 57 Million |
Capital Lease Obligation | 8.4 Million | 5.9 Million | 5.5 Million | 5.5 Million | 6.8 Million | 8.1 Million |
Total Investments | 1.7 Million | 1.6 Million | 4.5 Million | 4.5 Million | 3.8 Million | 1.9 Million |
Total Debt | 132.4 Million | 160 Million | 168.1 Million | 168.1 Million | 177.4 Million | 168.9 Million |
Net Debt | 123.1 Million | 145.7 Million | 166.5 Million | 166.5 Million | 169.4 Million | 164.4 Million |
RWI
2468
SINC
PSG
ALBLD
3379