EUR 16.55
(9.24%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 78.62 Million | 78.8 Million | 74.12 Million | 44.31 Million | 37.4 Million | 34.09 Million |
Total Current Assets | 37.99 Million | 37.37 Million | 33.5 Million | 24.73 Million | 18.11 Million | 18.24 Million |
Cash And Short Term Investments | 13.31 Million | 12.8 Million | 13.19 Million | 10.26 Million | 3.63 Million | 5.6 Million |
Cash and Cash Equivalents | 13.03 Million | 12.8 Million | 13.19 Million | 10.26 Million | 3.63 Million | 5.6 Million |
Short Term Investments | 284.32 Thousand | 413.85 Thousand | 317.4 Thousand | 241.22 Thousand | 209.52 Thousand | 262.05 Thousand |
Net Receivables | 20.33 Million | 21.5 Million | 17.47 Million | 12.05 Million | 12.35 Million | 9.59 Million |
Inventory | 370.16 Thousand | 548.1 Thousand | 443.27 Thousand | 348.59 Thousand | 246.36 Thousand | 270.2 Thousand |
Other Current Assets | 4.25 Million | 2.51 Million | 2.39 Million | 2.06 Million | 1.87 Million | 2.76 Million |
Total Non-Current Assets | 40.62 Million | 41.43 Million | 40.61 Million | 19.57 Million | 19.28 Million | 15.61 Million |
Net PPE | 772.76 Thousand | 895.86 Thousand | 940.97 Thousand | 1.07 Million | 1.11 Million | 702.6 Thousand |
Good Will And Intangible Assets | 39.27 Million | 67.87 Million | 72.31 Million | 31.83 Million | 31.47 Million | 14.91 Million |
Good Will | 27.61 Million | 27.92 Million | 33.34 Million | 13.64 Million | 13.65 Million | 11.97 Million |
Intangible Assets | 11.65 Million | 39.95 Million | 38.97 Million | 18.18 Million | 17.81 Million | 2.94 Million |
Long-Term Investments | 298.84 Thousand | - | 1295.00 | 1295.00 | 78.48 Thousand | 81.05 Thousand |
Tax Assets | 284.32 Thousand | - | -33.34 Million | -13.64 Million | -13.65 Million | 15.53 Million |
Other Non Current Assets | 3.00 | -27.33 Million | 699.83 Thousand | 316.73 Thousand | 280.04 Thousand | -15.61 Million |
Other Assets | - | - | - | - | - | 228.12 Thousand |
Total Liabilities | 42.76 Million | 46.13 Million | 45.29 Million | 21.12 Million | 16.71 Million | 15.86 Million |
Total Current Liabilities | 22.56 Million | 25.01 Million | 25.5 Million | 12.93 Million | 11.47 Million | 9.55 Million |
Account Payables | 5.08 Million | 4.7 Million | 6.49 Million | 4.47 Million | 4.52 Million | 3.89 Million |
Tax Payables | 8.81 Million | 1.06 Million | 219.31 Thousand | 140.92 Thousand | 61.99 Thousand | 88.96 Thousand |
Short Term Debt | 2.68 Million | 2.17 Million | 2.2 Million | 1.19 Million | 1.21 Million | 994.86 Thousand |
Deferred Revenue | 10.55 Million | 772.73 Thousand | 752.31 Thousand | 547.97 Thousand | 299.15 Thousand | 354.03 Thousand |
Other Current Liabilities | 4.24 Million | 17.35 Million | 16.04 Million | 6.7 Million | 5.43 Million | 4.3 Million |
Total Non Current Liabilities | 20.19 Million | 21.12 Million | 19.79 Million | 8.18 Million | 5.24 Million | 2.2 Million |
Long-Term Debt | 11.3 Million | 11.23 Million | 13.41 Million | 3.54 Million | 976.85 Thousand | 2.2 Million |
Deferred Revenue Non Current | -1.23 Million | - | -1.00 | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8.89 Million | 8.33 Million | 6.24 Million | 4.64 Million | 4.27 Million | -2.2 Million |
Other Liabilities | - | - | 1.00 | - | - | 4.1 Million |
Total Equity | 35.85 Million | 32.67 Million | 28.82 Million | 23.19 Million | 20.68 Million | 18.22 Million |
Stock Holders Equity | 35.66 Million | 32.33 Million | 28.59 Million | 22.89 Million | 20.41 Million | 18.03 Million |
Common Stock | 365.7 Thousand | 364.42 Thousand | 360.3 Thousand | 340.11 Thousand | 329.32 Thousand | 318.81 Thousand |
Retained Earnings | 2.8 Million | 3.91 Million | 4.8 Million | 2.03 Million | 2.14 Million | 1.95 Million |
Accumulated other comprehensive income | 15.74 Million | 15.66 Million | 11.97 Million | 6.99 Million | 5.08 Million | 2.88 Million |
Common Stock Equity | 35.66 Million | 32.33 Million | 28.59 Million | 22.89 Million | 20.41 Million | 18.03 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 583.16 Thousand | 413.85 Thousand | 1295.00 | 1295.00 | 78.48 Thousand | 81.05 Thousand |
Total Debt | 13.98 Million | 13.41 Million | 15.62 Million | 4.73 Million | 2.18 Million | 3.2 Million |
Net Debt | 950.86 Thousand | 608.3 Thousand | 2.43 Million | -5.52 Million | -1.44 Million | -2.4 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 74.59 Million | 78.62 Million | 78.62 Million | 71.12 Million | 78.8 Million | 78.8 Million |
Total Current Assets | 35.05 Million | 37.99 Million | 37.99 Million | 30.01 Million | 37.37 Million | 37.37 Million |
Cash And Short Term Investments | 13.24 Million | 13.31 Million | 13.31 Million | 6.95 Million | 12.8 Million | 12.8 Million |
Cash and Cash Equivalents | 13.24 Million | 13.03 Million | 13.03 Million | 6.95 Million | 12.8 Million | 12.8 Million |
Short Term Investments | - | 284.32 Thousand | 284.32 Thousand | 415.01 Thousand | 413.85 Thousand | 413.85 Thousand |
Net Receivables | 18.99 Million | 20.33 Million | 20.33 Million | 20.22 Million | 21.5 Million | 21.5 Million |
Inventory | 546.02 Thousand | 370.16 Thousand | 370.16 Thousand | 430.1 Thousand | 548.1 Thousand | 548.1 Thousand |
Other Current Assets | 1.68 Million | 4.25 Million | 4.25 Million | 2.39 Million | 2.51 Million | 2.51 Million |
Total Non-Current Assets | 39.53 Million | 40.62 Million | 40.62 Million | 41.1 Million | 41.43 Million | 41.43 Million |
Net PPE | 569.39 Thousand | 772.76 Thousand | 772.76 Thousand | 862.13 Thousand | 895.86 Thousand | 895.86 Thousand |
Good Will And Intangible Assets | 38.31 Million | 39.27 Million | 39.27 Million | 67.63 Million | 67.87 Million | 67.87 Million |
Good Will | 26.9 Million | 27.61 Million | 27.61 Million | 27.92 Million | 27.92 Million | 27.92 Million |
Intangible Assets | 11.41 Million | 11.65 Million | 11.65 Million | 39.7 Million | 39.95 Million | 39.95 Million |
Long-Term Investments | - | 298.84 Thousand | 298.84 Thousand | - | - | - |
Tax Assets | - | 284.32 Thousand | 284.32 Thousand | - | - | - |
Other Non Current Assets | 650.84 Thousand | 3.00 | 3.00 | -27.39 Million | -27.33 Million | -27.33 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 37.49 Million | 42.76 Million | 42.76 Million | 38.48 Million | 46.13 Million | 46.13 Million |
Total Current Liabilities | 17.18 Million | 22.56 Million | 22.56 Million | 18.07 Million | 25.01 Million | 25.01 Million |
Account Payables | 3.82 Million | 5.08 Million | 5.08 Million | 3.8 Million | 4.7 Million | 4.7 Million |
Tax Payables | - | 8.81 Million | 8.81 Million | 923.23 Thousand | 1.06 Million | 1.06 Million |
Short Term Debt | 2.58 Million | 2.68 Million | 2.68 Million | 1.99 Million | 2.17 Million | 2.17 Million |
Deferred Revenue | 590.81 Thousand | 10.55 Million | 10.55 Million | 298.67 Thousand | 772.73 Thousand | 772.73 Thousand |
Other Current Liabilities | 10.18 Million | 4.24 Million | 4.24 Million | 11.96 Million | 17.35 Million | 17.35 Million |
Total Non Current Liabilities | 20.31 Million | 20.19 Million | 20.19 Million | 20.41 Million | 21.12 Million | 21.12 Million |
Long-Term Debt | 10.02 Million | 11.3 Million | 11.3 Million | 10.39 Million | 11.23 Million | 11.23 Million |
Deferred Revenue Non Current | - | -1.23 Million | -1.23 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 9.17 Million | 8.89 Million | 8.89 Million | 8.62 Million | 8.33 Million | 8.33 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 37.1 Million | 35.85 Million | 35.85 Million | 32.63 Million | 32.67 Million | 32.67 Million |
Stock Holders Equity | 36.9 Million | 35.66 Million | 35.66 Million | 32.36 Million | 32.33 Million | 32.33 Million |
Common Stock | 365.7 Thousand | 365.7 Thousand | 365.7 Thousand | 364.42 Thousand | 364.42 Thousand | 364.42 Thousand |
Retained Earnings | - | 2.8 Million | 2.8 Million | -71.45 Thousand | 3.91 Million | 3.91 Million |
Accumulated other comprehensive income | 20.19 Million | 15.74 Million | 15.74 Million | 15.69 Million | 15.66 Million | 15.66 Million |
Common Stock Equity | 36.9 Million | 35.66 Million | 35.66 Million | 32.36 Million | 32.33 Million | 32.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 583.16 Thousand | 583.16 Thousand | 415.01 Thousand | 413.85 Thousand | 413.85 Thousand |
Total Debt | 12.6 Million | 13.98 Million | 13.98 Million | 12.39 Million | 13.41 Million | 13.41 Million |
Net Debt | -642.09 Thousand | 950.86 Thousand | 950.86 Thousand | 5.44 Million | 608.3 Thousand | 608.3 Thousand |
3379
MCB
RWI
ARRPY
002679
PSG