EUR 24.8
(4.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 131.29 Million | 129.1 Million | 115.25 Million | 24.94 Million | 103.74 Million | 92.03 Million |
Total Current Assets | 62.81 Million | 51.5 Million | 32.53 Million | 22.36 Million | 102.09 Million | 90.36 Million |
Cash And Short Term Investments | 40.76 Million | 33.88 Million | 20.82 Million | 8 Million | 88.47 Million | 77 Million |
Cash and Cash Equivalents | 40.76 Million | 32.64 Million | 20.82 Million | 8 Million | 88.47 Million | 77 Million |
Short Term Investments | - | 1.24 Million | - | - | - | - |
Net Receivables | 9.41 Million | 8.3 Million | 7.23 Million | 11.08 Million | 11.41 Million | 9.95 Million |
Inventory | 10.11 Million | 7 Million | 4.18 Million | 3.03 Million | 2.09 Million | 3.26 Million |
Other Current Assets | 2.51 Million | 2.32 Million | 291 Thousand | 240 Thousand | 102 Thousand | 136 Thousand |
Total Non-Current Assets | 68.48 Million | 77.6 Million | 82.72 Million | 2.57 Million | 1.64 Million | 1.67 Million |
Net PPE | 1.17 Million | 1.57 Million | 541 Thousand | 753 Thousand | 254 Thousand | 593 Thousand |
Good Will And Intangible Assets | 66.05 Million | 73.94 Million | 82.18 Million | 1.76 Million | 1.39 Million | 1.08 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 66.05 Million | 73.94 Million | 82.18 Million | 1.76 Million | 1.39 Million | 1.08 Million |
Long-Term Investments | 1.25 Million | 844 Thousand | - | 60 Thousand | - | - |
Tax Assets | -1.25 Million | - | - | -60 Thousand | - | - |
Other Non Current Assets | 1.25 Million | 1.24 Million | - | 60 Thousand | - | -1.00 |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 91.54 Million | 98.01 Million | 93.06 Million | 13.43 Million | 8.16 Million | 7.66 Million |
Total Current Liabilities | 24.59 Million | 22.74 Million | 92.72 Million | 13.03 Million | 7.94 Million | 7.3 Million |
Account Payables | 9.92 Million | 8.78 Million | 4.51 Million | 9.79 Million | 811 Thousand | 1.42 Million |
Tax Payables | 1.41 Million | 365 Thousand | 626 Thousand | 271 Thousand | 5.33 Million | 2.13 Million |
Short Term Debt | 8.15 Million | 8.06 Million | 85.19 Million | 239 Thousand | 254 Thousand | 257 Thousand |
Deferred Revenue | 1.41 Million | - | - | 2.57 Million | 6.77 Million | 2.13 Million |
Other Current Liabilities | 5.1 Million | 5.89 Million | 3.01 Million | 435 Thousand | 106 Thousand | 3.48 Million |
Total Non Current Liabilities | 66.95 Million | 75.27 Million | 334 Thousand | 402 Thousand | 219 Thousand | 359 Thousand |
Long-Term Debt | 65.37 Million | 816 Thousand | 1000.00 | 145 Thousand | - | 249 Thousand |
Deferred Revenue Non Current | 451.99 Thousand | - | - | - | - | -110 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 339 Thousand | 73.22 Million | 62 Thousand | 42 Thousand | - | 110 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 39.75 Million | 31.09 Million | 22.19 Million | 11.5 Million | 95.58 Million | 84.37 Million |
Stock Holders Equity | 39.75 Million | 31.09 Million | 22.19 Million | 11.5 Million | 95.58 Million | 84.37 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 95.58 Million | 84.37 Million |
Retained Earnings | -10.84 Million | -21.36 Million | -27.92 Million | -38.61 Million | - | - |
Accumulated other comprehensive income | 481 Thousand | 2.34 Million | 38.12 Million | 38.12 Million | - | - |
Common Stock Equity | 39.75 Million | 31.09 Million | 22.19 Million | 11.5 Million | 95.58 Million | 84.37 Million |
Capital Lease Obligation | 452 Thousand | 1.22 Million | 194 Thousand | 384 Thousand | 254 Thousand | 249 Thousand |
Total Investments | 1.25 Million | 2.08 Million | - | 60 Thousand | - | - |
Total Debt | 73.97 Million | 8.87 Million | 85.19 Million | 384 Thousand | 254 Thousand | 506 Thousand |
Net Debt | 33.21 Million | -23.76 Million | 64.37 Million | -7.61 Million | -88.22 Million | -76.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 134.15 Million | 140.92 Million | 131.29 Million | 131.29 Million | 131.49 Million | 132.79 Million |
Total Current Assets | 69.06 Million | 73.93 Million | 62.81 Million | 62.81 Million | 60.54 Million | 59.75 Million |
Cash And Short Term Investments | 40.39 Million | 46.27 Million | 40.76 Million | 40.76 Million | 38.05 Million | 38.01 Million |
Cash and Cash Equivalents | 40.39 Million | 46.27 Million | 40.76 Million | 40.76 Million | 36.59 Million | 36.57 Million |
Short Term Investments | - | - | - | - | 1.45 Million | 1.44 Million |
Net Receivables | 15.99 Million | 14.3 Million | 9.41 Million | 9.41 Million | 10.41 Million | 9.63 Million |
Inventory | 9.62 Million | 10.08 Million | 10.11 Million | 10.11 Million | 9.64 Million | 9.51 Million |
Other Current Assets | 3.04 Million | 3.27 Million | 2.51 Million | 2.51 Million | 2.44 Million | 2.59 Million |
Total Non-Current Assets | 65.09 Million | 66.99 Million | 68.48 Million | 68.48 Million | 70.95 Million | 73.03 Million |
Net PPE | 1.04 Million | 1.08 Million | 1.17 Million | 1.17 Million | 1.3 Million | 1.33 Million |
Good Will And Intangible Assets | 62.26 Million | 64.29 Million | 66.05 Million | 66.05 Million | 67.87 Million | 69.83 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 62.26 Million | 64.29 Million | 66.05 Million | 66.05 Million | 67.87 Million | 69.83 Million |
Long-Term Investments | 1.78 Million | 1.61 Million | 1.25 Million | 1.25 Million | 315 Thousand | 422 Thousand |
Tax Assets | -1.78 Million | -64.29 Million | -1.25 Million | -1.25 Million | - | - |
Other Non Current Assets | 1.78 Million | 64.29 Million | 1.25 Million | 1.25 Million | 1.45 Million | 1.44 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 101.54 Million | 96.26 Million | 91.54 Million | 91.54 Million | 94.91 Million | 100.92 Million |
Total Current Liabilities | 38.64 Million | 29.17 Million | 24.59 Million | 24.59 Million | 23.66 Million | 29.7 Million |
Account Payables | 7.19 Million | 14.22 Million | 9.92 Million | 9.92 Million | 10.02 Million | 10.89 Million |
Tax Payables | 2.16 Million | 1.68 Million | 1.41 Million | 1.41 Million | 840 Thousand | 298 Thousand |
Short Term Debt | 481 Thousand | 8.21 Million | 8.15 Million | 8.15 Million | 444 Thousand | 404 Thousand |
Deferred Revenue | 13.78 Million | 1.68 Million | 1.41 Million | 1.41 Million | 12.12 Million | 11.52 Million |
Other Current Liabilities | 17.18 Million | 5.06 Million | 5.1 Million | 5.1 Million | 1.07 Million | 6.88 Million |
Total Non Current Liabilities | 62.9 Million | 67.08 Million | 66.95 Million | 66.95 Million | 71.25 Million | 71.21 Million |
Long-Term Debt | 247 Thousand | 65.45 Million | 65.37 Million | 65.37 Million | 563 Thousand | 615 Thousand |
Deferred Revenue Non Current | - | 349 Thousand | 451.99 Thousand | 451.99 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.54 Million | 173 Thousand | 339 Thousand | 339 Thousand | 69.38 Million | 69.32 Million |
Other Liabilities | - | 1.00 | 1.00 | 1.00 | - | - |
Total Equity | 32.6 Million | 44.66 Million | 39.75 Million | 39.75 Million | 36.57 Million | 31.87 Million |
Stock Holders Equity | 32.6 Million | 44.66 Million | 39.75 Million | 39.75 Million | 36.57 Million | 31.87 Million |
Common Stock | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Retained Earnings | -18.47 Million | -6.28 Million | -10.84 Million | -10.84 Million | -15.59 Million | -20.38 Million |
Accumulated other comprehensive income | 964 Thousand | 833 Thousand | 481 Thousand | 481 Thousand | 2.05 Million | 2.13 Million |
Common Stock Equity | 32.6 Million | 44.66 Million | 39.75 Million | 39.75 Million | 36.57 Million | 31.87 Million |
Capital Lease Obligation | 728 Thousand | 349 Thousand | 452 Thousand | 452 Thousand | 1 Million | 1.01 Million |
Total Investments | 1.78 Million | 1.61 Million | 1.25 Million | 1.25 Million | 1.76 Million | 1.86 Million |
Total Debt | 728 Thousand | 74.01 Million | 73.97 Million | 73.97 Million | 1 Million | 1.01 Million |
Net Debt | -39.66 Million | 27.74 Million | 33.21 Million | 33.21 Million | -35.58 Million | -35.55 Million |
ALBLD
3379
MCB
TOSCF
ARRPY
002679