EUR 10.04
(0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.05 Billion | 2.08 Billion | 1.95 Billion | 1.96 Billion | 2.12 Billion | 1.97 Billion |
Total Current Assets | 356.16 Million | 398.65 Million | 383.73 Million | 355.5 Million | 502.79 Million | 533.29 Million |
Cash And Short Term Investments | 79.01 Million | 81.19 Million | 82.64 Million | 84.8 Million | 208.59 Million | 56.3 Million |
Cash and Cash Equivalents | 79.01 Million | 62.69 Million | 63.78 Million | 68.8 Million | 194.49 Million | 50.4 Million |
Short Term Investments | - | 18.49 Million | 18.85 Million | 16 Million | 14.09 Million | 5.9 Million |
Net Receivables | 241.14 Million | 276.16 Million | 257.05 Million | 232.6 Million | 258.09 Million | 166.4 Million |
Inventory | 23.4 Million | 25.19 Million | 22.56 Million | 20.6 Million | 20.69 Million | 26 Million |
Other Current Assets | 12.6 Million | 16.09 Million | 21.46 Million | 17.5 Million | 15.39 Million | 284.6 Million |
Total Non-Current Assets | 1.7 Billion | 1.68 Billion | 1.57 Billion | 1.61 Billion | 1.62 Billion | 1.25 Billion |
Net PPE | 872.75 Million | 870.89 Million | 769.66 Million | 794.5 Million | 799.89 Million | 629.1 Million |
Good Will And Intangible Assets | 633.5 Million | 1.2 Billion | 1.14 Billion | 1.14 Billion | 1.17 Billion | 605.6 Million |
Good Will | 568.39 Million | 568.93 Million | 553.22 Million | 551.6 Million | 561.09 Million | 552.7 Million |
Intangible Assets | 65.2 Million | 636.22 Million | 594.55 Million | 594.9 Million | 610.09 Million | 52.9 Million |
Long-Term Investments | 28.3 Million | 140.58 Million | 151.74 Million | 168.5 Million | 159.49 Million | 15.9 Million |
Tax Assets | 28 Million | 35.59 Million | 41.72 Million | 51.3 Million | 37.19 Million | 38.6 Million |
Other Non Current Assets | 137.83 Million | -565.63 Million | -537.08 Million | -548.3 Million | -541.49 Million | -38.6 Million |
Other Assets | - | - | 1.00 | 1.00 | 1.00 | 189 Million |
Total Liabilities | 1.74 Billion | 1.73 Billion | 1.61 Billion | 1.72 Billion | 1.89 Billion | 1.65 Billion |
Total Current Liabilities | 636.61 Million | 665.32 Million | 734.86 Million | 646.7 Million | 634.79 Million | 758.3 Million |
Account Payables | 145.52 Million | 121.18 Million | 117.64 Million | 136.8 Million | 183.49 Million | 198.9 Million |
Tax Payables | 20.5 Million | 31.19 Million | 24.27 Million | 13.8 Million | 16.49 Million | 17.9 Million |
Short Term Debt | 120.62 Million | 66.79 Million | 149.33 Million | 47.8 Million | 40.69 Million | 121.5 Million |
Deferred Revenue | 48 Million | 49.69 Million | 48.54 Million | 50.2 Million | 51.09 Million | 51.4 Million |
Other Current Liabilities | 322.45 Million | 427.64 Million | 419.33 Million | 411.9 Million | 359.49 Million | 386.49 Million |
Total Non Current Liabilities | 1.1 Billion | 1.07 Billion | 881.79 Million | 1.08 Billion | 1.25 Billion | 561.3 Million |
Long-Term Debt | 366.96 Million | 473.24 Million | 332.37 Million | 483.4 Million | 722.09 Million | 561.3 Million |
Deferred Revenue Non Current | 207.53 Million | 5.19 Million | 4.81 Million | 4.1 Million | 3.99 Million | 3 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 486.88 Million | 546.73 Million | 497.46 Million | 544.5 Million | 485.99 Million | -59.1 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | 333.8 Million |
Total Equity | 314.05 Million | 347.25 Million | 339.19 Million | 237.6 Million | 235.29 Million | 319.5 Million |
Stock Holders Equity | 301.05 Million | 337.16 Million | 332.17 Million | 231.5 Million | 233.89 Million | 318.5 Million |
Common Stock | 100.11 Million | 99.78 Million | 99.79 Million | 99.5 Million | 99.49 Million | 99.5 Million |
Retained Earnings | -259.24 Million | -224.47 Million | -227.77 Million | -326.8 Million | -327.59 Million | -236.7 Million |
Accumulated other comprehensive income | -14.4 Million | -12.19 Million | -15.04 Million | -14.8 Million | -11.59 Million | -17.9 Million |
Common Stock Equity | 301.05 Million | 337.16 Million | 332.17 Million | 231.5 Million | 233.89 Million | 318.5 Million |
Capital Lease Obligation | 207.53 Million | 208.27 Million | 187.85 Million | 185.8 Million | 198.01 Million | 15 Million |
Total Investments | 28.3 Million | 159.08 Million | 170.6 Million | 184.5 Million | 173.59 Million | 21.8 Million |
Total Debt | 695.12 Million | 748.31 Million | 669.57 Million | 736.9 Million | 953.39 Million | 697.8 Million |
Net Debt | 616.1 Million | 685.61 Million | 605.78 Million | 668.1 Million | 758.89 Million | 647.4 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.05 Billion | 2.05 Billion | 2.08 Billion | 2.08 Billion | 2.08 Billion | 2.03 Billion |
Total Current Assets | 356.16 Million | 356.16 Million | 385.83 Million | 398.65 Million | 398.65 Million | 401.03 Million |
Cash And Short Term Investments | 79.01 Million | 79.01 Million | 81.87 Million | 81.19 Million | 81.19 Million | 77.24 Million |
Cash and Cash Equivalents | 79.01 Million | 79.01 Million | 74.46 Million | 62.69 Million | 62.69 Million | 58.86 Million |
Short Term Investments | - | - | 7.4 Million | 18.49 Million | 18.49 Million | 18.38 Million |
Net Receivables | 241.14 Million | 241.14 Million | 275.84 Million | 276.16 Million | 276.16 Million | 291.3 Million |
Inventory | 23.4 Million | 23.4 Million | 25.92 Million | 25.19 Million | 25.19 Million | 26.68 Million |
Other Current Assets | 12.6 Million | 12.6 Million | 2.2 Million | 16.09 Million | 16.09 Million | 5.79 Million |
Total Non-Current Assets | 1.7 Billion | 1.7 Billion | 1.69 Billion | 1.68 Billion | 1.68 Billion | 1.63 Billion |
Net PPE | 872.75 Million | 872.75 Million | 866.05 Million | 870.89 Million | 870.89 Million | 812.46 Million |
Good Will And Intangible Assets | 633.5 Million | 633.5 Million | 1.2 Billion | 1.2 Billion | 1.2 Billion | 1.21 Billion |
Good Will | 568.39 Million | 568.39 Million | 568.09 Million | 568.93 Million | 568.93 Million | 579.71 Million |
Intangible Assets | 65.2 Million | 65.2 Million | 639.15 Million | 636.22 Million | 636.22 Million | 634.88 Million |
Long-Term Investments | 28.3 Million | 28.3 Million | 157.03 Million | 140.58 Million | 140.58 Million | 151.5 Million |
Tax Assets | 28 Million | 28 Million | 35.33 Million | 35.59 Million | 35.59 Million | 34.97 Million |
Other Non Current Assets | 137.83 Million | 137.83 Million | -567.49 Million | -565.63 Million | -565.63 Million | -575.22 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.74 Billion | 1.74 Billion | 1.69 Billion | 1.73 Billion | 1.73 Billion | 1.69 Billion |
Total Current Liabilities | 636.61 Million | 636.61 Million | 717.72 Million | 665.32 Million | 665.32 Million | 628.58 Million |
Account Payables | 145.52 Million | 473.98 Million | 501.03 Million | 121.18 Million | 521.73 Million | 506.96 Million |
Tax Payables | 20.5 Million | 20.5 Million | 35.93 Million | 31.19 Million | 31.19 Million | 31.47 Million |
Short Term Debt | 120.62 Million | 120.62 Million | 142.42 Million | 66.79 Million | 66.79 Million | 49.96 Million |
Deferred Revenue | 48 Million | 20.5 Million | 35.93 Million | 49.69 Million | 31.19 Million | 31.47 Million |
Other Current Liabilities | 322.45 Million | 21.5 Million | 38.33 Million | 427.64 Million | 45.59 Million | 40.17 Million |
Total Non Current Liabilities | 1.1 Billion | 1.1 Billion | 982.05 Million | 1.07 Billion | 1.07 Billion | 1.06 Billion |
Long-Term Debt | 366.96 Million | 366.96 Million | 418.96 Million | 473.24 Million | 473.24 Million | 500.77 Million |
Deferred Revenue Non Current | 207.53 Million | 207.53 Million | 201.57 Million | 5.19 Million | 5.19 Million | 204.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 486.88 Million | 486.88 Million | 314.77 Million | 546.73 Million | 546.73 Million | 312.89 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 314.05 Million | 314.05 Million | 384.23 Million | 347.25 Million | 347.25 Million | 346.67 Million |
Stock Holders Equity | 301.05 Million | 301.05 Million | 372.62 Million | 337.16 Million | 337.16 Million | 338.67 Million |
Common Stock | 100.11 Million | 100.11 Million | 99.88 Million | 99.78 Million | 99.78 Million | 99.43 Million |
Retained Earnings | -259.24 Million | -259.24 Million | -188.46 Million | -224.47 Million | -224.47 Million | -221.85 Million |
Accumulated other comprehensive income | -14.4 Million | -14.4 Million | -13.31 Million | -12.19 Million | -12.19 Million | -12.39 Million |
Common Stock Equity | 301.05 Million | 301.05 Million | 372.62 Million | 337.16 Million | 337.16 Million | 338.67 Million |
Capital Lease Obligation | 207.53 Million | 207.53 Million | 201.57 Million | 208.27 Million | 208.27 Million | 204.06 Million |
Total Investments | 28.3 Million | 28.3 Million | 164.44 Million | 159.08 Million | 159.08 Million | 169.88 Million |
Total Debt | 695.12 Million | 695.12 Million | 762.96 Million | 748.31 Million | 748.31 Million | 754.8 Million |
Net Debt | 616.1 Million | 616.1 Million | 688.5 Million | 685.61 Million | 685.61 Million | 695.94 Million |
2468
SINC
SBFG
ALBLD
3379
MCB