Renewi plc (RWI.AS)
EUR 10.08
(-0.98%)
EUR 10.08
(-0.98%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.7 Billion | 1.89 Billion | 1.86 Billion | 1.69 Billion | 1.77 Billion | 1.78 Billion |
| Cost of Revenue | 1.37 Billion | 1.55 Billion | 1.51 Billion | 1.42 Billion | 1.53 Billion | 1.52 Billion |
| Gross Profit | 330.94 Million | 333.7 Million | 356.8 Million | 269.4 Million | 235.7 Million | 259 Million |
| Operating Expenses | 235.8 Million | 212.3 Million | 232.8 Million | 233.3 Million | 263.8 Million | 315.6 Million |
| Selling, General and Administrative Expenses | 235.8 Million | 212.3 Million | 232.8 Million | 233.3 Million | 263.8 Million | 315.6 Million |
| Research and Development Expenses | - | 200.61 Thousand | 204.86 Thousand | 213.69 Thousand | 145.33 Thousand | - |
| Other Expenses | - | -10.12 Million | 807.34 Thousand | -2.51 Million | -15.32 Million | - |
| Cost and Expenses | 1.59 Billion | 1.77 Billion | 1.74 Billion | 1.65 Billion | 1.8 Billion | 1.83 Billion |
| Operating Income | 97.6 Million | 121.4 Million | 124 Million | 36.1 Million | -28.1 Million | -56.6 Million |
| Interest Expense | 35.43 Million | 37 Million | 36.5 Million | 34.9 Million | 40.6 Million | 33.9 Million |
| Income Tax Expense | 14.9 Million | 26.5 Million | 20.7 Million | 5.4 Million | 1.1 Million | -12.4 Million |
| Earnings before Tax | 60.1 Million | 93.1 Million | 95.7 Million | 10.9 Million | -59.4 Million | -89 Million |
| Net Income | -34.1 Million | 62.9 Million | 74.5 Million | 5.6 Million | -77.9 Million | -92.8 Million |
| Earnings Per Share Basic | -0.43 | 0.79 | 0.93 | 0.07 | -0.98 | -1.16 |
| Earnings Per Share Diluted | -0.43 | 0.79 | 0.93 | 0.07 | -0.98 | -1.16 |
| Weighted Average Shares Outstanding | 79.7 Million | 79.62 Million | 80.1 Million | 79.5 Million | 79.49 Million | 79.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.7 Million | 79.62 Million | 80.1 Million | 79.6 Million | 79.58 Million | 79.68 Million |
| Gross Margin | 0.19 | 0.18 | 0.19 | 0.16 | 0.13 | 0.15 |
| EBIT Margin | 0.13 | 0.14 | 0.14 | 0.11 | 0.06 | 0.05 |
| Profit Margin | -0.02 | 0.03 | 0.04 | 0.00 | -0.04 | -0.05 |
| EBITDA | 227.6 Million | 268.4 Million | 263.5 Million | 187.8 Million | 111.6 Million | 76.3 Million |
| Earnings Before Tax Margin | 0.06 | 0.06 | 0.07 | 0.02 | -0.02 | -0.03 |
| Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 757.99 Million | 1.7 Billion | 934.7 Million | 937.51 Million | 1.89 Billion | 924.25 Million |
| Cost of Revenue | 610.14 Million | 1.37 Billion | 752.57 Million | 797.13 Million | 1.55 Billion | 740.95 Million |
| Gross Profit | 147.84 Million | 330.94 Million | 182.13 Million | 140.38 Million | 333.7 Million | 183.29 Million |
| Operating Expenses | 114.38 Million | 233.21 Million | 121.98 Million | 99.8 Million | 212.3 Million | 103.1 Million |
| Selling, General and Administrative Expenses | 114.38 Million | - | 121.98 Million | 99.8 Million | - | 103.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.83 Million | -10.29 Million | - | - | -10.12 Million | - |
| Cost and Expenses | 724.53 Million | 1.6 Billion | 874.56 Million | 896.93 Million | 1.77 Billion | 844.06 Million |
| Operating Income | 33.46 Million | 97.72 Million | 60.14 Million | 40.57 Million | 121.4 Million | 80.19 Million |
| Interest Expense | 14.81 Million | 33.7 Million | 20.34 Million | 16.05 Million | 37 Million | 14.17 Million |
| Income Tax Expense | 4.83 Million | 15.04 Million | 10.07 Million | 8.27 Million | 26.5 Million | 17.66 Million |
| Earnings before Tax | 14.71 Million | 60.17 Million | 44.88 Million | 21.43 Million | 93.1 Million | 69.51 Million |
| Net Income | -68.43 Million | -34.42 Million | 33.71 Million | 10.46 Million | 62.9 Million | 50.87 Million |
| Earnings Per Share Basic | -0.86 | - | 0.42 | 0.13 | - | 0.64 |
| Earnings Per Share Diluted | -0.86 | - | 0.42 | 0.13 | - | 0.64 |
| Weighted Average Shares Outstanding | 79.95 Million | 79.7 Million | 79.5 Million | 79.4 Million | 79.62 Million | 79.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 79.95 Million | 79.7 Million | 79.7 Million | 79.4 Million | 79.62 Million | 79.8 Million |
| Gross Margin | 0.20 | 0.19 | 0.19 | 0.15 | 0.18 | 0.20 |
| EBIT Margin | 0.14 | - | 0.14 | 0.12 | - | 0.15 |
| Profit Margin | -0.09 | -0.02 | 0.04 | 0.01 | 0.03 | 0.06 |
| EBITDA | 103.7 Million | - | 131.26 Million | 109.37 Million | - | 141.06 Million |
| Earnings Before Tax Margin | 0.04 | 0.06 | 0.06 | 0.04 | 0.06 | 0.09 |
2468
SINC
SBFG
ALBLD
3379
MCB