USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 243.26 Thousand | 26.32 Thousand | 62.96 Thousand | 482.58 Thousand | 677.53 Thousand | 1.55 Million |
Cost of Revenue | 317.65 Thousand | 149.61 Thousand | 21.37 Thousand | 360.11 Thousand | 574.92 Thousand | 1.47 Million |
Gross Profit | -74.39 Thousand | -123.29 Thousand | 41.59 Thousand | 122.47 Thousand | 102.61 Thousand | 85.61 Thousand |
Operating Expenses | 213.67 Thousand | 211.03 Thousand | 128.83 Thousand | 48.22 Thousand | 135 Thousand | 447.11 Thousand |
Selling, General and Administrative Expenses | 213.67 Thousand | 211.03 Thousand | 122.15 Thousand | 44.12 Thousand | 109.05 Thousand | 426.66 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 6684.00 | 4095.00 | 25.95 Thousand | 34.01 Thousand |
Cost and Expenses | 531.33 Thousand | 360.65 Thousand | 150.21 Thousand | 408.33 Thousand | 709.92 Thousand | 1.91 Million |
Operating Income | -288.07 Thousand | -334.33 Thousand | -87.24 Thousand | 124.18 Thousand | -18.28 Thousand | -361.5 Thousand |
Interest Expense | 48.26 Thousand | 53.52 Thousand | 5995.00 | 5624.00 | 15.41 Thousand | 240.49 Thousand |
Income Tax Expense | 3.00 | 14.16 Thousand | -10.11 Thousand | 37.14 Thousand | 241.00 | -78.22 Thousand |
Earnings before Tax | -318.32 Thousand | -520.4 Thousand | -71.43 Thousand | 122.7 Thousand | -11.44 Thousand | 683.58 Thousand |
Net Income | -318.32 Thousand | -534.57 Thousand | -61.32 Thousand | 85.55 Thousand | -11.69 Thousand | 761.8 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 | 17.59 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | 0.00 | -0.00 | 17.59 |
Weighted Average Shares Outstanding | 27.63 Million | 73.59 Million | 73.59 Million | 73.59 Million | 49.81 Million | 43.31 Thousand |
Weighted Average Shares Outstanding (Diluted) | 27.63 Million | 73.59 Million | 73.59 Million | 73.59 Million | 49.81 Million | 43.31 Thousand |
Gross Margin | -0.31 | -4.68 | 0.66 | 0.25 | 0.15 | 0.05 |
EBIT Margin | -1.09 | -12.41 | -0.81 | 0.27 | 0.01 | 0.40 |
Profit Margin | -1.31 | -20.31 | -0.97 | 0.18 | -0.02 | 0.49 |
EBITDA | -265.38 Thousand | -326.65 Thousand | -80.55 Thousand | 132.42 Thousand | 29.92 Thousand | 944.49 Thousand |
Earnings Before Tax Margin | -1.18 | -12.70 | -1.39 | 0.26 | -0.03 | -0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 243.18 Thousand | 49.42 Thousand | 50.11 Thousand | 243.26 Thousand | 13.58 Thousand | 110.5 Thousand |
Cost of Revenue | 62.03 Thousand | 28.11 Thousand | 79.08 Thousand | 317.65 Thousand | 15.9 Thousand | 7922.00 |
Gross Profit | 181.14 Thousand | 21.31 Thousand | -28.97 Thousand | -74.39 Thousand | -2319.00 | 102.57 Thousand |
Operating Expenses | 238.72 Thousand | 49.43 Thousand | 24.47 Thousand | 213.67 Thousand | 148.06 Thousand | 41.88 Thousand |
Selling, General and Administrative Expenses | 238.72 Thousand | 49.43 Thousand | 24.47 Thousand | - | 148.06 Thousand | 41.88 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 300.76 Thousand | 77.55 Thousand | 103.55 Thousand | 531.33 Thousand | 163.96 Thousand | 49.8 Thousand |
Operating Income | -57.58 Thousand | -28.13 Thousand | -53.44 Thousand | -288.07 Thousand | -150.38 Thousand | 60.7 Thousand |
Interest Expense | - | 10.39 Thousand | 14.03 Thousand | 48.26 Thousand | 6379.00 | 12.88 Thousand |
Income Tax Expense | - | 1.00 | -2.00 | 3.00 | 2.00 | 2.00 |
Earnings before Tax | -571.32 Thousand | -35.04 Thousand | -62.22 Thousand | -318.32 Thousand | -153.53 Thousand | 51.49 Thousand |
Net Income | -571.32 Thousand | -35.04 Thousand | -62.22 Thousand | -318.32 Thousand | -153.53 Thousand | 51.49 Thousand |
Earnings Per Share Basic | -0.02 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.02 | -0.00 | -0.00 | - | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 37.46 Million | 27.63 Million | 27.63 Million | 27.63 Million | 73.59 Million | 73.59 Million |
Weighted Average Shares Outstanding (Diluted) | 37.46 Million | 27.63 Million | 27.63 Million | 27.63 Million | 73.59 Million | 73.59 Million |
Gross Margin | 0.74 | 0.43 | -0.58 | -0.31 | -0.17 | 0.93 |
EBIT Margin | -0.24 | -0.57 | -1.06 | - | -10.99 | 0.57 |
Profit Margin | -2.35 | -0.71 | -1.24 | -1.31 | -11.30 | 0.47 |
EBITDA | -57.58 Thousand | -27.99 Thousand | -53.35 Thousand | - | -149.4 Thousand | 62.47 Thousand |
Earnings Before Tax Margin | -0.24 | -0.57 | -1.07 | -1.18 | -11.07 | 0.55 |
SBFG
4046
OPAP
MCB
RWI
2468