GBp 98.0
(-0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 747.71 Million | 877.22 Million | 833.32 Million | 398.68 Million | 323.53 Million | 316.78 Million |
Total Current Assets | 229.41 Million | 285.95 Million | 260.42 Million | 124.25 Million | 78.46 Million | 68.74 Million |
Cash And Short Term Investments | 74.91 Million | 97.45 Million | 86.83 Million | 89.29 Million | 42.36 Million | 26.79 Million |
Cash and Cash Equivalents | 74.91 Million | 97.45 Million | 86.83 Million | 89.29 Million | 42.36 Million | 26.79 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 144.05 Million | 176.07 Million | 161.53 Million | 31.1 Million | 33.95 Million | 37.71 Million |
Inventory | 1.26 Million | 2.43 Million | 1.09 Million | 1.00 | - | - |
Other Current Assets | 10.45 Million | 9.99 Million | 10.95 Million | 3.84 Million | 2.15 Million | 4.23 Million |
Total Non-Current Assets | 518.29 Million | 591.26 Million | 572.89 Million | 274.42 Million | 245.06 Million | 244.6 Million |
Net PPE | 9.02 Million | 14.66 Million | 20.47 Million | 9.83 Million | 11.55 Million | 2.14 Million |
Good Will And Intangible Assets | 493.01 Million | 928.24 Million | 885.12 Million | 413.14 Million | 363.45 Million | 242.45 Million |
Good Will | 335.49 Million | 367.26 Million | 337.75 Million | 156.86 Million | 134.98 Million | 132.25 Million |
Intangible Assets | 157.52 Million | 560.97 Million | 547.37 Million | 256.28 Million | 228.46 Million | 110.2 Million |
Long-Term Investments | 2.09 Million | 3.17 Million | 2.65 Million | 700 Thousand | 833 Thousand | 582 Thousand |
Tax Assets | 6.14 Million | 4.08 Million | 2.39 Million | 7.61 Million | 4.21 Million | 2.85 Million |
Other Non Current Assets | 8 Million | -358.89 Million | -337.75 Million | -156.86 Million | -134.98 Million | -3.44 Million |
Other Assets | - | - | - | - | - | 3.44 Million |
Total Liabilities | 314.38 Million | 450.92 Million | 461.98 Million | 129.61 Million | 147.99 Million | 147.96 Million |
Total Current Liabilities | 179.72 Million | 225.13 Million | 221.2 Million | 76.86 Million | 74.6 Million | 80.7 Million |
Account Payables | 24.97 Million | 31.81 Million | 39.59 Million | 2.33 Million | 1.5 Million | 924 Thousand |
Tax Payables | 8.23 Million | 602 Thousand | 21.93 Million | 4.59 Million | 2.38 Million | 1.63 Million |
Short Term Debt | 34.51 Million | 41.79 Million | 44.25 Million | 9.87 Million | 9.22 Million | 6.6 Million |
Deferred Revenue | 63.39 Million | 99.3 Million | 70.15 Million | 45.5 Million | 49.21 Million | 56.41 Million |
Other Current Liabilities | 56.83 Million | 52.22 Million | 67.19 Million | 19.15 Million | 14.65 Million | 16.76 Million |
Total Non Current Liabilities | 134.66 Million | 225.79 Million | 240.78 Million | 52.74 Million | 73.38 Million | 31.65 Million |
Long-Term Debt | 120.98 Million | 177.94 Million | 187.75 Million | 11.07 Million | 31.85 Million | 31.65 Million |
Deferred Revenue Non Current | 405 Thousand | 3.51 Million | 1.93 Million | 4.77 Million | 3.34 Million | 6.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.53 Million | 17.06 Million | 19.42 Million | 11.27 Million | 12.92 Million | -32.9 Million |
Other Liabilities | - | - | - | 1.00 | 1.00 | 35.6 Million |
Total Equity | 427.23 Million | 426.3 Million | 371.33 Million | 269.07 Million | 175.54 Million | 168.81 Million |
Stock Holders Equity | 427.23 Million | 426.3 Million | 371.33 Million | 269.07 Million | 175.54 Million | 168.81 Million |
Common Stock | 2.96 Million | 2.96 Million | 3.03 Million | 2.85 Million | 2.5 Million | 2.5 Million |
Retained Earnings | 81.03 Million | 64.71 Million | 45.27 Million | 34.07 Million | 20.75 Million | 4.15 Million |
Accumulated other comprehensive income | 24.53 Million | 40.44 Million | 5.91 Million | 471 Thousand | 4.06 Million | 5.54 Million |
Common Stock Equity | 427.23 Million | 426.3 Million | 371.33 Million | 269.07 Million | 175.54 Million | 168.81 Million |
Capital Lease Obligation | 6.91 Million | 9.79 Million | 15.09 Million | 7.72 Million | 9.07 Million | - |
Total Investments | 2.09 Million | 3.17 Million | 2.65 Million | 700 Thousand | 833 Thousand | 582 Thousand |
Total Debt | 162.41 Million | 229.53 Million | 247.1 Million | 28.67 Million | 50.15 Million | 38.25 Million |
Net Debt | 87.5 Million | 132.07 Million | 160.27 Million | -60.62 Million | 7.79 Million | 11.46 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 724.44 Million | 747.71 Million | 747.71 Million | 798.8 Million | 877.22 Million | 877.22 Million |
Total Current Assets | 246.19 Million | 229.41 Million | 229.41 Million | 242.57 Million | 285.95 Million | 285.95 Million |
Cash And Short Term Investments | 78.5 Million | 74.91 Million | 74.91 Million | 80.43 Million | 97.45 Million | 97.45 Million |
Cash and Cash Equivalents | 78.5 Million | 74.91 Million | 74.91 Million | 80.43 Million | 97.45 Million | 97.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 123.49 Million | 144.05 Million | 144.05 Million | 151.85 Million | 176.07 Million | 176.07 Million |
Inventory | 1.31 Million | 1.26 Million | 1.26 Million | 2.4 Million | 2.43 Million | 2.43 Million |
Other Current Assets | 32.64 Million | 10.45 Million | 10.45 Million | 7.87 Million | 9.99 Million | 9.99 Million |
Total Non-Current Assets | 478.24 Million | 518.29 Million | 518.29 Million | 556.22 Million | 591.26 Million | 591.26 Million |
Net PPE | 7.42 Million | 9.02 Million | 9.02 Million | 12.88 Million | 14.66 Million | 14.66 Million |
Good Will And Intangible Assets | 461.09 Million | 493.01 Million | 493.01 Million | 880.41 Million | 928.24 Million | 928.24 Million |
Good Will | 324.52 Million | 335.49 Million | 335.49 Million | 353.24 Million | 367.26 Million | 367.26 Million |
Intangible Assets | 136.57 Million | 157.52 Million | 157.52 Million | 527.17 Million | 560.97 Million | 560.97 Million |
Long-Term Investments | -8.11 Million | 2.09 Million | 2.09 Million | -353.24 Million | 3.17 Million | 3.17 Million |
Tax Assets | 8.11 Million | 6.14 Million | 6.14 Million | 7.33 Million | 4.08 Million | 4.08 Million |
Other Non Current Assets | 9.71 Million | 8 Million | 8 Million | 8.84 Million | -358.89 Million | -358.89 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 280.69 Million | 314.38 Million | 314.38 Million | 379.15 Million | 450.92 Million | 450.92 Million |
Total Current Liabilities | 163.41 Million | 179.72 Million | 179.72 Million | 184.93 Million | 225.13 Million | 225.13 Million |
Account Payables | 17.8 Million | 24.97 Million | 24.97 Million | 15.05 Million | 31.81 Million | 31.81 Million |
Tax Payables | - | 8.23 Million | 8.23 Million | 5.46 Million | 602 Thousand | 602 Thousand |
Short Term Debt | 30.11 Million | 34.51 Million | 34.51 Million | 35.38 Million | 41.79 Million | 41.79 Million |
Deferred Revenue | 56.08 Million | 63.39 Million | 63.39 Million | 74.29 Million | 99.3 Million | 99.3 Million |
Other Current Liabilities | 59.4 Million | 56.83 Million | 56.83 Million | 60.2 Million | 52.22 Million | 52.22 Million |
Total Non Current Liabilities | 117.28 Million | 134.66 Million | 134.66 Million | 194.22 Million | 225.79 Million | 225.79 Million |
Long-Term Debt | 105.91 Million | 120.98 Million | 120.98 Million | 155.28 Million | 177.94 Million | 177.94 Million |
Deferred Revenue Non Current | 6.15 Million | 405 Thousand | 405 Thousand | 8.48 Million | 3.51 Million | 3.51 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 571 Thousand | 7.53 Million | 7.53 Million | 6.9 Million | 17.06 Million | 17.06 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 443.74 Million | 427.23 Million | 427.23 Million | 419.64 Million | 426.3 Million | 426.3 Million |
Stock Holders Equity | 443.74 Million | 427.23 Million | 427.23 Million | 419.64 Million | 426.3 Million | 426.3 Million |
Common Stock | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million | 2.96 Million |
Retained Earnings | 89.18 Million | 81.03 Million | 81.03 Million | 66.49 Million | 64.71 Million | 64.71 Million |
Accumulated other comprehensive income | 32.89 Million | 24.53 Million | 24.53 Million | 31.48 Million | 40.44 Million | 40.44 Million |
Common Stock Equity | 443.74 Million | 427.23 Million | 427.23 Million | 419.64 Million | 426.3 Million | 426.3 Million |
Capital Lease Obligation | 8.83 Million | 6.91 Million | 6.91 Million | 8.48 Million | 9.79 Million | 9.79 Million |
Total Investments | -8.11 Million | 2.09 Million | 2.09 Million | -353.24 Million | 3.17 Million | 3.17 Million |
Total Debt | 136.02 Million | 162.41 Million | 162.41 Million | 199.15 Million | 229.53 Million | 229.53 Million |
Net Debt | 57.52 Million | 87.5 Million | 87.5 Million | 118.72 Million | 132.07 Million | 132.07 Million |
083310
4662
6040
CREST
KONT
0KO5