JPY 1167.0
(3.73%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 10.99 Billion | 7.61 Billion | 7.19 Billion | 6.91 Billion | 9.18 Billion |
Total Current Assets | 4.04 Billion | 2.54 Billion | 3.03 Billion | 2.64 Billion | 5.08 Billion |
Cash And Short Term Investments | 3.14 Billion | 1.74 Billion | 2.36 Billion | 1.95 Billion | 4.63 Billion |
Cash and Cash Equivalents | 3.14 Billion | 1.74 Billion | 2.36 Billion | 1.95 Billion | 4.63 Billion |
Short Term Investments | -119.54 Million | - | - | - | - |
Net Receivables | 253 Million | 195.64 Million | 143.76 Million | 89.61 Million | 68.29 Million |
Inventory | 369.5 Million | 205.11 Million | 218.26 Million | 163.59 Million | 150.99 Million |
Other Current Assets | 535.89 Million | 405.01 Million | 303.9 Million | 434.16 Million | 227.52 Million |
Total Non-Current Assets | 6.94 Billion | 5.06 Billion | 4.16 Billion | 4.26 Billion | 4.09 Billion |
Net PPE | 6.49 Billion | 4.71 Billion | 3.96 Billion | 4 Billion | 3.62 Billion |
Good Will And Intangible Assets | 20.89 Million | 33.8 Million | 46.13 Million | 45.42 Million | 50.77 Million |
Good Will | - | - | - | - | 1.53 Million |
Intangible Assets | 20.89 Million | 33.8 Million | 46.13 Million | 45.42 Million | 49.24 Million |
Long-Term Investments | 129 Million | 9.45 Million | 9.45 Million | 9.45 Million | 11.3 Million |
Tax Assets | 294.64 Million | 257.55 Million | 83.83 Million | 150.79 Million | 330.73 Million |
Other Non Current Assets | 255 Thousand | 44.37 Million | 57.36 Million | 54.91 Million | 76.68 Million |
Other Assets | 3000.00 | 2000.00 | 3000.00 | 3000.00 | 2000.00 |
Total Liabilities | 3.93 Billion | 1.69 Billion | 2.13 Billion | 1.8 Billion | 3.14 Billion |
Total Current Liabilities | 1.5 Billion | 1.3 Billion | 1.7 Billion | 396.84 Million | 1.81 Billion |
Account Payables | 37.87 Million | 50.54 Million | 39.82 Million | 23.97 Million | 18.68 Million |
Tax Payables | 355.45 Million | 329.63 Million | 238.53 Million | 37.18 Million | 288.32 Million |
Short Term Debt | 448.22 Million | 303.62 Million | 992.58 Million | 82.77 Million | 1.12 Billion |
Deferred Revenue | 209.94 Million | 596.36 Million | 480.29 Million | 158.23 Million | 443.68 Million |
Other Current Liabilities | 808.61 Million | 357.93 Million | 189.28 Million | 131.86 Million | 227.91 Million |
Total Non Current Liabilities | 2.42 Billion | 384.08 Million | 429.22 Million | 1.4 Billion | 1.32 Billion |
Long-Term Debt | 2.34 Billion | 379.08 Million | 424.22 Million | 1.4 Billion | 1.3 Billion |
Deferred Revenue Non Current | 40.79 Million | -12.06 Million | -12.06 Million | -21 Million | -1.34 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 5 Million | 5 Million | 5 Million | 14.14 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | 7.05 Billion | 5.91 Billion | 5.06 Billion | 5.1 Billion | 6.04 Billion |
Stock Holders Equity | 6.72 Billion | 5.67 Billion | 4.84 Billion | 4.91 Billion | 5.77 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1.66 Billion |
Retained Earnings | 4.81 Billion | 3.82 Billion | 2.97 Billion | 3.05 Billion | 3.53 Billion |
Accumulated other comprehensive income | 48 Million | 50 Million | 67 Million | 60 Million | 58 Million |
Common Stock Equity | 6.72 Billion | 5.67 Billion | 4.84 Billion | 4.91 Billion | 5.77 Billion |
Capital Lease Obligation | 74.08 Million | 122.7 Million | 181.8 Million | 234.57 Million | 285.67 Million |
Total Investments | 9.45 Million | 9.45 Million | 9.45 Million | 9.45 Million | 11.3 Million |
Total Debt | 2.78 Billion | 682.7 Million | 1.41 Billion | 1.48 Billion | 2.43 Billion |
Net Debt | -351.32 Million | -1.06 Billion | -949.76 Million | -472.53 Million | -2.2 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 10.99 Billion | 10.99 Billion | 11.57 Billion | 11.13 Billion | 9.69 Billion | 7.61 Billion |
Total Current Assets | 4.04 Billion | 4.04 Billion | 4.76 Billion | 4.46 Billion | 4.08 Billion | 2.54 Billion |
Cash And Short Term Investments | 3.14 Billion | 3.14 Billion | 3.9 Billion | 2.48 Billion | 3.22 Billion | 1.74 Billion |
Cash and Cash Equivalents | 3.14 Billion | 3.14 Billion | 3.9 Billion | 2.48 Billion | 3.22 Billion | 1.74 Billion |
Short Term Investments | -119.54 Million | - | - | - | - | - |
Net Receivables | 253 Million | 253.64 Million | 361.39 Million | 1.21 Billion | 163.11 Million | 195.64 Million |
Inventory | 369.5 Million | 369.5 Million | 208.29 Million | 247.65 Million | 218.55 Million | 205.11 Million |
Other Current Assets | 535.89 Million | 282.25 Million | 293.81 Million | 518.38 Million | 473 Million | 405.01 Million |
Total Non-Current Assets | 6.94 Billion | 6.94 Billion | 6.8 Billion | 6.66 Billion | 5.61 Billion | 5.06 Billion |
Net PPE | 6.49 Billion | 6.49 Billion | 6.46 Billion | 6.34 Billion | 5.23 Billion | 4.71 Billion |
Good Will And Intangible Assets | 20.89 Million | 20.9 Million | 24.99 Million | 28.37 Million | 30.26 Million | 33.8 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 20.89 Million | - | 24.99 Million | 28.37 Million | 30.26 Million | 33.8 Million |
Long-Term Investments | 129 Million | 9.45 Million | 9.45 Million | 9.45 Million | 9.45 Million | 9.45 Million |
Tax Assets | 294.64 Million | 294.64 Million | 260.78 Million | 237.72 Million | 297.84 Million | 257.55 Million |
Other Non Current Assets | 255 Thousand | 119.79 Million | 45.44 Million | 44.46 Million | 44.27 Million | 44.37 Million |
Other Assets | 3000.00 | - | 2000.00 | 3000.00 | 2000.00 | 2000.00 |
Total Liabilities | 3.93 Billion | 3.93 Billion | 4.22 Billion | 4.77 Billion | 3.97 Billion | 1.69 Billion |
Total Current Liabilities | 1.5 Billion | 1.5 Billion | 1.69 Billion | 2.15 Billion | 1.41 Billion | 1.3 Billion |
Account Payables | 37.87 Million | 37.87 Million | 43.34 Million | 135.81 Million | 34.82 Million | 50.54 Million |
Tax Payables | 355.45 Million | 209.94 Million | 469.42 Million | 179.51 Million | 78.25 Million | 329.63 Million |
Short Term Debt | 448.22 Million | 481.51 Million | 477.2 Million | 626.5 Million | 584.41 Million | 303.62 Million |
Deferred Revenue | 209.94 Million | 209.94 Million | 487.83 Million | 183.85 Million | 81.17 Million | 596.36 Million |
Other Current Liabilities | 808.61 Million | 775.32 Million | 685.31 Million | 1.2 Billion | 716.11 Million | 357.93 Million |
Total Non Current Liabilities | 2.42 Billion | 2.42 Billion | 2.53 Billion | 2.62 Billion | 2.55 Billion | 384.08 Million |
Long-Term Debt | 2.34 Billion | 2.34 Billion | 2.49 Billion | 2.61 Billion | 2.55 Billion | 379.08 Million |
Deferred Revenue Non Current | 40.79 Million | 40.79 Million | - | - | - | -12.06 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.05 Billion | 7.05 Billion | 7.34 Billion | 6.35 Billion | 5.71 Billion | 5.91 Billion |
Stock Holders Equity | 6.72 Billion | 6.72 Billion | 6.98 Billion | 6.08 Billion | 5.49 Billion | 5.67 Billion |
Common Stock | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 1 Billion |
Retained Earnings | 4.81 Billion | 4.81 Billion | 5.1 Billion | 4.2 Billion | 3.64 Billion | 3.82 Billion |
Accumulated other comprehensive income | 48 Million | 49.32 Million | 55 Million | 52 Million | 53 Million | 50 Million |
Common Stock Equity | 6.72 Billion | 6.72 Billion | 6.98 Billion | 6.08 Billion | 5.49 Billion | 5.67 Billion |
Capital Lease Obligation | 74.08 Million | 40.79 Million | 78.64 Million | 91.19 Million | 116.34 Million | 122.7 Million |
Total Investments | 9.45 Million | 9.45 Million | 9.45 Million | 9.45 Million | 9.45 Million | 9.45 Million |
Total Debt | 2.78 Billion | 2.86 Billion | 2.96 Billion | 3.24 Billion | 3.13 Billion | 682.7 Million |
Net Debt | -351.32 Million | -277.23 Million | -938.12 Million | 764.33 Million | -88.31 Million | -1.06 Billion |
VVA
GPAT
032820
LTG
083310
4662