AUD 1.45
(1.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 542.48 Million | 449.01 Million | 436.14 Million | 398.13 Million | 319.51 Million | 44.3 Million |
Total Current Assets | 27.32 Million | 11.21 Million | 14.32 Million | 23.6 Million | 35.72 Million | 14.96 Million |
Cash And Short Term Investments | 22.27 Million | 6.82 Million | 10.06 Million | 17.29 Million | 30.1 Million | 14.38 Million |
Cash and Cash Equivalents | 22.27 Million | 6.82 Million | 10.06 Million | 17.29 Million | 30.1 Million | 14.38 Million |
Short Term Investments | - | - | - | 1.7 Million | 2.52 Million | - |
Net Receivables | 2.52 Million | 1.76 Million | 1.98 Million | 2.71 Million | 2.65 Million | 202.18 Thousand |
Inventory | 1.15 Million | 889.54 Thousand | 809.46 Thousand | 899.52 Thousand | 158.2 Thousand | 167.98 Thousand |
Other Current Assets | 1.38 Million | 1.73 Million | 1.46 Million | 2.69 Million | 2.81 Million | 213.57 Thousand |
Total Non-Current Assets | 515.15 Million | 437.79 Million | 421.82 Million | 374.53 Million | 283.78 Million | 25.87 Million |
Net PPE | 328.92 Million | 282.98 Million | 276.36 Million | 256.59 Million | 205.52 Million | 19.19 Million |
Good Will And Intangible Assets | 91.94 Million | 146.02 Million | 131.01 Million | 94.82 Million | 40.27 Million | 6.56 Million |
Good Will | 84.65 Million | 71.25 Million | 64.81 Million | 46.9 Million | 19.74 Million | 6.16 Million |
Intangible Assets | 7.28 Million | 74.76 Million | 66.2 Million | 47.91 Million | 20.52 Million | 401.05 Thousand |
Long-Term Investments | 2.33 Million | 1.78 Million | 1.58 Million | 130.42 Thousand | 206.31 Million | 114.23 Thousand |
Tax Assets | 91.95 Million | 78.26 Million | 77.66 Million | 69.89 Million | 57.72 Million | 3.46 Million |
Other Non Current Assets | -1.00 | -71.25 Million | -64.81 Million | -46.9 Million | -226.05 Million | -3.46 Million |
Other Assets | 1.00 | - | 1.00 | - | - | 3.46 Million |
Total Liabilities | 433.4 Million | 358.99 Million | 350.33 Million | 311.78 Million | 256.19 Million | 18.54 Million |
Total Current Liabilities | 77.21 Million | 59.15 Million | 46.16 Million | 39.21 Million | 24.42 Million | 8.78 Million |
Account Payables | 11.32 Million | 6.63 Million | 5.18 Million | 5.23 Million | 5.09 Million | 1.53 Million |
Tax Payables | 3.86 Million | 3.73 Million | - | 1.56 Million | 704.38 Thousand | 1.49 Million |
Short Term Debt | 51.36 Million | 39.34 Million | 33.54 Million | 24.95 Million | 16.1 Million | 2.27 Million |
Deferred Revenue | 4.12 Million | 3.49 Million | 2.62 Million | 4.43 Million | 863.35 Thousand | 1.29 Million |
Other Current Liabilities | 10.4 Million | 9.68 Million | 4.8 Million | 4.58 Million | 2.35 Million | 3.68 Million |
Total Non Current Liabilities | 356.18 Million | 299.84 Million | 304.17 Million | 272.57 Million | 231.77 Million | 9.75 Million |
Long-Term Debt | 20.82 Million | 14.08 Million | 15.69 Million | 7.92 Million | 6.71 Million | 5.66 Million |
Deferred Revenue Non Current | 247.15 Million | 212.73 Million | 215.39 Million | 197.28 Million | 167.79 Million | 1.29 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.41 Million | 8.62 Million | 7.63 Million | 6.79 Million | 4.47 Million | 115.93 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 109.08 Million | 90.01 Million | 85.8 Million | 86.35 Million | 63.31 Million | 25.76 Million |
Stock Holders Equity | 109.08 Million | 90.01 Million | 85.8 Million | 86.35 Million | 63.31 Million | 25.76 Million |
Common Stock | 143.99 Million | 128.55 Million | 128.06 Million | 116.67 Million | 87.37 Million | 43.71 Million |
Retained Earnings | -13.81 Million | -17.3 Million | -20.85 Million | -8.71 Million | -2.33 Million | 3.47 Million |
Accumulated other comprehensive income | -21.09 Million | -21.23 Million | -21.39 Million | -21.6 Million | -21.72 Million | -21.43 Million |
Common Stock Equity | 109.08 Million | 90.01 Million | 85.8 Million | 86.35 Million | 63.31 Million | 25.76 Million |
Capital Lease Obligation | 247.15 Million | 212.73 Million | 215.39 Million | 197.28 Million | 167.79 Million | 5.66 Million |
Total Investments | 2.33 Million | 1.78 Million | 1.58 Million | 130.42 Thousand | 2.52 Million | 114.23 Thousand |
Total Debt | 319.34 Million | 266.16 Million | 264.62 Million | 230.16 Million | 190.61 Million | 7.94 Million |
Net Debt | 297.06 Million | 259.33 Million | 254.55 Million | 212.87 Million | 160.51 Million | -6.44 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 542.48 Million | 542.48 Million | 468.28 Million | 449.01 Million | 449.01 Million | 434.2 Million |
Total Current Assets | 27.32 Million | 27.32 Million | 9.96 Million | 11.21 Million | 11.21 Million | 11.77 Million |
Cash And Short Term Investments | 22.27 Million | 22.27 Million | 4.34 Million | 6.82 Million | 6.82 Million | 8.43 Million |
Cash and Cash Equivalents | 22.27 Million | 22.27 Million | 4.34 Million | 6.82 Million | 6.82 Million | 8.43 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.52 Million | 2.52 Million | 2.92 Million | 1.76 Million | 1.76 Million | 802.23 Thousand |
Inventory | 1.15 Million | 1.15 Million | 1.12 Million | 889.54 Thousand | 889.54 Thousand | 785.59 Thousand |
Other Current Assets | 1.38 Million | 1.38 Million | 1.56 Million | 1.73 Million | 1.73 Million | 1.74 Million |
Total Non-Current Assets | 515.15 Million | 515.15 Million | 458.32 Million | 437.79 Million | 437.79 Million | 422.43 Million |
Net PPE | 328.92 Million | 328.92 Million | 296.87 Million | 282.98 Million | 282.98 Million | 272.55 Million |
Good Will And Intangible Assets | 91.94 Million | 91.94 Million | 78.12 Million | 146.02 Million | 146.02 Million | 71.94 Million |
Good Will | 84.65 Million | 84.65 Million | - | 71.25 Million | 71.25 Million | - |
Intangible Assets | 7.28 Million | 7.28 Million | 78.12 Million | 74.76 Million | 74.76 Million | 71.94 Million |
Long-Term Investments | 2.33 Million | 2.33 Million | 134.56 Thousand | 1.78 Million | 1.78 Million | 248.73 Thousand |
Tax Assets | 91.95 Million | 91.95 Million | 81.59 Million | 78.26 Million | 78.26 Million | 76.16 Million |
Other Non Current Assets | -1.00 | -1.00 | 1.59 Million | -71.25 Million | -71.25 Million | 1.52 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 433.4 Million | 433.4 Million | 376.53 Million | 358.99 Million | 358.99 Million | 345.86 Million |
Total Current Liabilities | 77.21 Million | 77.21 Million | 63.25 Million | 59.15 Million | 59.15 Million | 50.2 Million |
Account Payables | 11.32 Million | 14.03 Million | 10.69 Million | 6.63 Million | 9.34 Million | 6.86 Million |
Tax Payables | 3.86 Million | 3.86 Million | 3.52 Million | 3.73 Million | 3.73 Million | 1.79 Million |
Short Term Debt | 51.36 Million | 51.36 Million | 42.49 Million | 39.34 Million | 39.34 Million | 36.31 Million |
Deferred Revenue | 4.12 Million | 4.12 Million | 3.06 Million | 3.49 Million | 3.49 Million | 2.26 Million |
Other Current Liabilities | 10.4 Million | 7.68 Million | 6.99 Million | 9.68 Million | 6.96 Million | 4.75 Million |
Total Non Current Liabilities | 356.18 Million | 356.18 Million | 313.28 Million | 299.84 Million | 299.84 Million | 295.66 Million |
Long-Term Debt | 20.82 Million | 20.82 Million | 12.86 Million | 14.08 Million | 14.08 Million | 15.81 Million |
Deferred Revenue Non Current | 247.15 Million | 247.15 Million | 222.13 Million | 212.73 Million | 212.73 Million | 208.09 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.41 Million | 10.41 Million | 9.57 Million | 8.62 Million | 8.62 Million | 8.44 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 109.08 Million | 109.08 Million | 91.75 Million | 90.01 Million | 90.01 Million | 88.33 Million |
Stock Holders Equity | 109.08 Million | 109.08 Million | 91.75 Million | 90.01 Million | 90.01 Million | 88.33 Million |
Common Stock | 143.99 Million | 143.99 Million | 128.55 Million | 128.55 Million | 128.55 Million | 128.98 Million |
Retained Earnings | -13.81 Million | -13.81 Million | -15.55 Million | -17.3 Million | -17.3 Million | -19.36 Million |
Accumulated other comprehensive income | -21.09 Million | -21.09 Million | -21.24 Million | -21.23 Million | -21.23 Million | -21.27 Million |
Common Stock Equity | 109.08 Million | 109.08 Million | 91.75 Million | 90.01 Million | 90.01 Million | 88.33 Million |
Capital Lease Obligation | 247.15 Million | 247.15 Million | 222.13 Million | 212.73 Million | 212.73 Million | 208.09 Million |
Total Investments | 2.33 Million | 2.33 Million | 134.56 Thousand | 1.78 Million | 1.78 Million | 248.73 Thousand |
Total Debt | 319.34 Million | 319.34 Million | 277.49 Million | 266.16 Million | 266.16 Million | 260.23 Million |
Net Debt | 297.06 Million | 297.06 Million | 273.15 Million | 259.33 Million | 259.33 Million | 251.79 Million |
GPAT
032820
QUAD
083310
4662
6040