GBp 98.0
(-0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 562.3 Million | 596.9 Million | 258.22 Million | 132.32 Million | 130.1 Million | 93.89 Million |
Cost of Revenue | 496.39 Million | 481.31 Million | 191.84 Million | 81.82 Million | 97.71 Million | 67.9 Million |
Gross Profit | 65.9 Million | 115.59 Million | 66.38 Million | 50.49 Million | 32.39 Million | 25.99 Million |
Operating Expenses | 5.34 Million | 14.22 Million | 11.63 Million | 10.15 Million | 12.24 Million | 21.04 Million |
Selling, General and Administrative Expenses | -14.13 Million | - | - | - | 3.11 Million | - |
Research and Development Expenses | 19.48 Million | 13.17 Million | 11.63 Million | 10.15 Million | 12.24 Million | 11.75 Million |
Other Expenses | - | -1.04 Million | - | - | - | - |
Cost and Expenses | 503.59 Million | 495.53 Million | 203.47 Million | 91.97 Million | 109.95 Million | 88.94 Million |
Operating Income | 58.7 Million | 101.36 Million | 54.75 Million | 40.34 Million | 20.15 Million | 10.79 Million |
Interest Expense | 14.13 Million | 9.67 Million | 2.5 Million | 1.32 Million | 1.95 Million | 1.51 Million |
Income Tax Expense | 13.01 Million | 10.07 Million | -5.58 Million | -3.93 Million | 3.42 Million | 730 Thousand |
Earnings before Tax | 45.6 Million | 40.32 Million | 9.21 Million | 13.46 Million | 14.29 Million | 3.44 Million |
Net Income | 29.45 Million | 30.4 Million | 14.92 Million | 17.4 Million | 10.87 Million | 4.17 Million |
Earnings Per Share Basic | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 790.92 Million | 788.29 Million | 761.62 Million | 710.34 Million | 668.04 Million | 637.32 Million |
Weighted Average Shares Outstanding (Diluted) | 817.86 Million | 819.6 Million | 794.43 Million | 730.61 Million | 686.27 Million | 650.59 Million |
Gross Margin | 0.12 | 0.19 | 0.26 | 0.38 | 0.25 | 0.28 |
EBIT Margin | 0.19 | 0.25 | 0.35 | 0.52 | 0.36 | 0.29 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.13 | 0.08 | 0.04 |
EBITDA | 106.52 Million | 99.68 Million | 47.1 Million | 43.68 Million | 43.23 Million | 22.38 Million |
Earnings Before Tax Margin | 0.10 | 0.17 | 0.21 | 0.30 | 0.15 | 0.12 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 250.32 Million | 277.72 Million | 562.3 Million | 284.58 Million | 596.9 Million | 315.09 Million |
Cost of Revenue | 211.47 Million | 239.08 Million | 496.39 Million | 258.26 Million | 481.31 Million | 238.76 Million |
Gross Profit | 38.85 Million | 38.63 Million | 65.9 Million | 26.31 Million | 115.59 Million | 76.33 Million |
Operating Expenses | 595 Thousand | 3.1 Million | 504.02 Million | 2.23 Million | 14.22 Million | 1.04 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | 4.82 Million | 15.17 Million | - | 4.3 Million | - | 17.27 Million |
Other Expenses | -4.23 Million | - | - | - | -1.04 Million | -1.04 Million |
Cost and Expenses | 212.07 Million | 242.19 Million | 496.39 Million | 258.26 Million | 495.53 Million | 239.8 Million |
Operating Income | 38.25 Million | 38.63 Million | 65.9 Million | 26.31 Million | 101.36 Million | 75.28 Million |
Interest Expense | 5.92 Million | 6.88 Million | 14.13 Million | 7.24 Million | 9.67 Million | 6.22 Million |
Income Tax Expense | 7.36 Million | 8.54 Million | 13.01 Million | 4.47 Million | 10.07 Million | 6.13 Million |
Earnings before Tax | 33.97 Million | 29.13 Million | 45.6 Million | 16.47 Million | 40.32 Million | 21.98 Million |
Net Income | 26.6 Million | 20.58 Million | 29.45 Million | 10.88 Million | 30.4 Million | 15.84 Million |
Earnings Per Share Basic | 0.03 | 0.03 | - | 0.01 | - | 0.02 |
Earnings Per Share Diluted | 0.03 | 0.02 | - | 0.01 | - | 0.02 |
Weighted Average Shares Outstanding | 816.25 Million | 822.46 Million | 790.92 Million | 790.67 Million | 788.29 Million | 788.78 Million |
Weighted Average Shares Outstanding (Diluted) | 816.25 Million | 822.54 Million | 817.86 Million | 813.18 Million | 819.6 Million | 829.04 Million |
Gross Margin | 0.16 | 0.14 | 0.12 | 0.09 | 0.19 | 0.24 |
EBIT Margin | 0.22 | 0.18 | - | 0.18 | - | 0.31 |
Profit Margin | 0.11 | 0.07 | 0.05 | 0.04 | 0.05 | 0.05 |
EBITDA | 55.33 Million | 50.14 Million | - | 50.06 Million | - | 99.11 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.12 | 0.09 | 0.17 | 0.24 |
083310
4662
6040
CREST
KONT
0KO5