GBp 3.22
(-99.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | -2.24 Million | -11.78 Million | -70.38 Million | 92.75 Million | -5.38 Million | -19.95 Million |
Cost of Revenue | - | 1.88 Million | 2.53 Million | 592 Thousand | 2.29 Million | 2.33 Million |
Gross Profit | -2.24 Million | -13.67 Million | -72.92 Million | 92.16 Million | -7.67 Million | -22.28 Million |
Operating Expenses | 2.29 Million | 472 Thousand | 454 Thousand | 465 Thousand | 525 Thousand | 426 Thousand |
Selling, General and Administrative Expenses | 2.29 Million | 472 Thousand | 454 Thousand | 465 Thousand | 525 Thousand | 426 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3000.00 | 4000.00 | 4000.00 | 6000.00 |
Cost and Expenses | 2.29 Million | -1.7 Million | -2.03 Million | 390.99 Thousand | -4.64 Million | -3.25 Million |
Operating Income | 8.06 Million | -12.55 Million | -71.54 Million | 89.22 Million | -3.79 Million | -19.63 Million |
Interest Expense | 301 Thousand | 321 Thousand | 215 Thousand | 264 Thousand | 246 Thousand | 220 Thousand |
Income Tax Expense | 422 Thousand | 500 Thousand | 357 Thousand | 350 Thousand | 393 Thousand | 389 Thousand |
Earnings before Tax | 9.59 Million | -12.25 Million | -70.84 Million | 92.29 Million | -5.91 Million | -20.38 Million |
Net Income | 9.17 Million | -12.75 Million | -71.19 Million | 91.94 Million | -6.3 Million | -20.76 Million |
Earnings Per Share Basic | 0.17 | -0.23 | -1.31 | 1.69 | -0.12 | -0.38 |
Earnings Per Share Diluted | 0.17 | -0.23 | -1.31 | 1.69 | -0.12 | -0.38 |
Weighted Average Shares Outstanding | 54.51 Million | 54.51 Million | 54.51 Million | 54.51 Million | 54.51 Million | 54.51 Million |
Weighted Average Shares Outstanding (Diluted) | 54.51 Million | 54.51 Million | 54.51 Million | 54.51 Million | 54.51 Million | 54.51 Million |
Gross Margin | 1.00 | 1.16 | 1.04 | 0.99 | 1.43 | 1.12 |
EBIT Margin | - | 0.00 | -0.01 | 0.03 | 0.44 | 0.05 |
Profit Margin | -4.08 | 1.08 | 1.01 | 0.99 | 1.17 | 1.04 |
EBITDA | - | - | - | - | - | -220 Thousand |
Earnings Before Tax Margin | -3.59 | 1.07 | 1.02 | 0.96 | 0.71 | 0.98 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 10.08 Million | 5.84 Million | 5.84 Million | -1.33 Million | -666 Thousand | -11.78 Million |
Cost of Revenue | 1.81 Million | 901 Thousand | - | 910 Thousand | - | 1.88 Million |
Gross Profit | 8.27 Million | 4.94 Million | 5.84 Million | -2.24 Million | -666 Thousand | -13.67 Million |
Operating Expenses | 493 Thousand | 574 Thousand | 317.49 Thousand | 85 Thousand | 85 Thousand | 472 Thousand |
Selling, General and Administrative Expenses | - | 574 Thousand | 574 Thousand | 575 Thousand | 575 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 0.93 | - | 0.98 | - | - |
Cost and Expenses | 493 Thousand | 574 Thousand | 317.49 Thousand | -2.48 Million | 85 Thousand | -1.7 Million |
Operating Income | 9.59 Million | 5.27 Million | 5.27 Million | -1.48 Million | -1.24 Million | -12.55 Million |
Interest Expense | 301 Thousand | - | - | - | - | 321 Thousand |
Income Tax Expense | 422 Thousand | 124 Thousand | 124 Thousand | -0.03 | 87 Thousand | 500 Thousand |
Earnings before Tax | 9.59 Million | 5.45 Million | 5.45 Million | -0.03 | -655.5 Thousand | -12.25 Million |
Net Income | 9.17 Million | 5.32 Million | 5.32 Million | 54.51 Million | -742.5 Thousand | -12.75 Million |
Earnings Per Share Basic | - | 0.10 | 0.10 | 54.51 Million | -0.01 | - |
Earnings Per Share Diluted | - | 0.10 | 0.10 | 1.17 Million | -0.01 | - |
Weighted Average Shares Outstanding | 54.51 Million | 54.43 Million | 54.43 Million | 54.51 Million | 54.51 Million | 54.51 Million |
Weighted Average Shares Outstanding (Diluted) | 54.51 Million | 54.43 Million | 54.43 Million | 54.51 Million | 54.51 Million | 54.51 Million |
Gross Margin | 0.82 | 0.85 | 1.00 | 1.68 | 1.00 | 1.16 |
EBIT Margin | - | 0.03 | 0.03 | -0.13 | -0.88 | - |
Profit Margin | 0.91 | 0.91 | 0.91 | -40.92 | 1.11 | 1.08 |
EBITDA | - | 180.5 Thousand | 180.5 Thousand | 174 Thousand | 585.5 Thousand | - |
Earnings Before Tax Margin | 0.95 | 0.90 | 0.90 | 1.11 | 1.86 | 1.07 |
VINDHYATEL
3280
VNRX
1216
KLNG
RSHN