USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.78 Million | 6.89 Million | 5.89 Million | 4.38 Million | - | - |
Cost of Revenue | 683.26 Thousand | 1.84 Million | 2.04 Million | 1 Million | - | - |
Gross Profit | 1.1 Million | 5.05 Million | 3.85 Million | 3.38 Million | - | - |
Operating Expenses | 1.78 Million | 5.67 Million | 3.26 Million | 2.43 Million | 127.71 Thousand | 31.14 Thousand |
Selling, General and Administrative Expenses | 1.78 Million | 5.67 Million | 3.26 Million | 2.43 Million | 127.71 Thousand | 31.14 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.47 Million | 7.52 Million | 5.3 Million | 3.43 Million | 127.71 Thousand | 31.14 Thousand |
Operating Income | -684.7 Thousand | -622.36 Thousand | 593.22 Thousand | 949.83 Thousand | -127.72 Thousand | -31.14 Thousand |
Interest Expense | 142.85 Thousand | 380.05 Thousand | 75.36 Thousand | 31.71 Thousand | 2180.00 | 830.00 |
Income Tax Expense | -198.99 Thousand | -218.7 Thousand | 356.62 Thousand | 532.77 Thousand | -171.86 Thousand | - |
Earnings before Tax | -806.01 Thousand | -883.36 Thousand | 520.18 Thousand | 990.71 Thousand | -129.89 Thousand | 146.83 Thousand |
Net Income | -607.02 Thousand | -664.65 Thousand | 163.56 Thousand | 457.93 Thousand | -129.89 Thousand | 146.83 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | 0.00 | - | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | 0.00 | - | - |
Weighted Average Shares Outstanding | 8.57 Billion | 8.21 Billion | 9.17 Billion | 7.76 Billion | 7.76 Billion | 7.72 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.57 Billion | 8.6 Billion | 19.86 Billion | 7.76 Billion | 7.76 Billion | 18.22 Billion |
Gross Margin | 0.62 | 0.73 | 0.65 | 0.77 | - | - |
EBIT Margin | -0.34 | -0.04 | 0.15 | 0.22 | - | - |
Profit Margin | -0.34 | -0.10 | 0.03 | 0.10 | - | - |
EBITDA | -614.85 Thousand | -301.87 Thousand | 860.36 Thousand | 974.07 Thousand | -127.72 Thousand | -31.14 Thousand |
Earnings Before Tax Margin | -0.38 | -0.09 | 0.10 | 0.22 | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | 1.78 Million | 1.78 Million | 1.51 Million | 621.89 Thousand | 1.04 Million |
Cost of Revenue | - | 683.26 Thousand | 672.82 Thousand | 361.29 Thousand | 378.51 Thousand | 271.59 Thousand |
Gross Profit | - | 1.1 Million | 1.11 Million | 1.15 Million | 243.37 Thousand | 768.85 Thousand |
Operating Expenses | 5855.00 | 1.78 Million | 1.73 Million | 1.35 Million | 571.27 Thousand | 1.33 Million |
Selling, General and Administrative Expenses | 5855.00 | - | 1.73 Million | 1.35 Million | 571.27 Thousand | 1.33 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5855.00 | 2.47 Million | 2.41 Million | 1.71 Million | 949.79 Thousand | 1.41 Million |
Operating Income | -5860.00 | -684.71 Thousand | -624.68 Thousand | -194.94 Thousand | -327.89 Thousand | -373.75 Thousand |
Interest Expense | - | 142.85 Thousand | 142.71 Thousand | 105.11 Thousand | 107.42 Thousand | 164.42 Thousand |
Income Tax Expense | - | -198.99 Thousand | -191.86 Thousand | 14.73 Thousand | 23.02 Thousand | -66.7 Thousand |
Earnings before Tax | -5855.00 | -806.01 Thousand | -745.85 Thousand | -278.51 Thousand | -435.32 Thousand | -278.22 Thousand |
Net Income | -5855.00 | -607.02 Thousand | -553.98 Thousand | -293.24 Thousand | -458.35 Thousand | -211.51 Thousand |
Earnings Per Share Basic | - | - | -0.00 | - | -0.00 | - |
Earnings Per Share Diluted | - | - | -0.00 | - | -0.00 | - |
Weighted Average Shares Outstanding | 8.57 Billion | 8.57 Billion | 8.17 Billion | 8.17 Billion | 8.17 Billion | 8.31 Billion |
Weighted Average Shares Outstanding (Diluted) | 8.57 Billion | 8.57 Billion | 8.17 Billion | 8.17 Billion | 8.36 Billion | 8.31 Billion |
Gross Margin | - | 0.62 | 0.62 | 0.76 | 0.39 | 0.74 |
EBIT Margin | - | - | -0.33 | -0.11 | -0.40 | -0.28 |
Profit Margin | - | -0.34 | -0.31 | -0.19 | -0.74 | -0.20 |
EBITDA | -5860.00 | - | -585.15 Thousand | -168.59 Thousand | -248.86 Thousand | -293.63 Thousand |
Earnings Before Tax Margin | - | -0.38 | -0.35 | -0.13 | -0.53 | -0.36 |
JSGI
VINDHYATEL
3280
TEJASNET
1216
KLNG