USD 0.48
(-2.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 775.3 Thousand | 306.39 Thousand | 90.03 Thousand | 13.43 Thousand | 17.09 Thousand | - |
Cost of Revenue | 1.41 Million | 1.18 Million | - | - | - | 639.91 Thousand |
Gross Profit | -636.32 Thousand | -882.02 Thousand | 90.03 Thousand | 13.43 Thousand | 17.09 Thousand | -639.91 Thousand |
Operating Expenses | 36.76 Million | 30.85 Million | 26.9 Million | 20.62 Million | 15.9 Million | 17.89 Million |
Selling, General and Administrative Expenses | 16.91 Million | 17.16 Million | 12.75 Million | 6.53 Million | 5.48 Million | 6.95 Million |
Research and Development Expenses | 19.55 Million | 14.57 Million | 15.54 Million | 14.53 Million | 10.36 Million | 10.9 Million |
Other Expenses | - | -880.61 Thousand | -1.39 Million | -447.68 Thousand | 56.69 Thousand | 37.23 Thousand |
Cost and Expenses | 36.76 Million | 30.85 Million | 26.9 Million | 20.62 Million | 15.9 Million | 17.89 Million |
Operating Income | -35.98 Million | -31.78 Million | -28.33 Million | -21.24 Million | -16.04 Million | -17.89 Million |
Interest Expense | 221.62 Thousand | 173.08 Thousand | 155.8 Thousand | 129.79 Thousand | 126.57 Thousand | 110.92 Thousand |
Income Tax Expense | - | -329.67 Thousand | -19.31 Thousand | 82.62 Thousand | -70.38 Thousand | 110.92 Thousand |
Earnings before Tax | -35.67 Million | -30.59 Million | -26.98 Million | -20.39 Million | -16.09 Million | -18 Million |
Net Income | -35.31 Million | -30.26 Million | -26.97 Million | -20.48 Million | -16.02 Million | -18 Million |
Earnings Per Share Basic | -0.50 | -0.55 | -0.51 | -0.45 | -0.41 | -0.57 |
Earnings Per Share Diluted | -0.50 | -0.55 | -0.51 | -0.45 | -0.41 | -0.57 |
Weighted Average Shares Outstanding | 71.23 Million | 55.35 Million | 52.65 Million | 45.27 Million | 39.18 Million | 31.38 Million |
Weighted Average Shares Outstanding (Diluted) | 71.23 Million | 55.35 Million | 52.65 Million | 45.27 Million | 39.18 Million | 31.38 Million |
Gross Margin | -0.82 | -2.88 | 1.00 | 1.00 | 1.00 | - |
EBIT Margin | -43.91 | -95.42 | -285.03 | -1453.24 | -881.50 | - |
Profit Margin | -45.56 | -98.79 | -299.56 | -1524.75 | -937.57 | - |
EBITDA | -34.04 Million | -29.23 Million | -25.68 Million | -19.22 Million | -15.07 Million | -17.25 Million |
Earnings Before Tax Margin | -46.42 | -103.72 | -314.69 | -1581.76 | -938.40 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 395.79 Thousand | 171.53 Thousand | 243.97 Thousand | 775.3 Thousand | 165.21 Thousand | 216.31 Thousand |
Cost of Revenue | 323.79 Thousand | 322.07 Thousand | 362.91 Thousand | 1.41 Million | 362.46 Thousand | 351.66 Thousand |
Gross Profit | 72 Thousand | -150.53 Thousand | -118.94 Thousand | -636.32 Thousand | -197.25 Thousand | -135.35 Thousand |
Operating Expenses | 7.06 Million | 8.23 Million | 8.62 Million | 35.35 Million | 8.76 Million | 9.76 Million |
Selling, General and Administrative Expenses | 3.62 Million | 3.86 Million | 4.44 Million | - | 4.09 Million | 4.23 Million |
Research and Development Expenses | 3.44 Million | 4.36 Million | 4.18 Million | - | 4.65 Million | 5.45 Million |
Other Expenses | 50.38 Thousand | - | 93.82 Thousand | - | - | - |
Cost and Expenses | 7.38 Million | 8.55 Million | 8.98 Million | 36.76 Million | 8.76 Million | 9.76 Million |
Operating Income | -6.99 Million | -8.38 Million | -8.74 Million | -35.98 Million | -8.65 Million | -9.54 Million |
Interest Expense | 81.18 Thousand | 77.23 Thousand | 57.99 Thousand | 221.62 Thousand | 53.98 Thousand | 58.32 Thousand |
Income Tax Expense | -74.62 Thousand | -104.62 Thousand | -101.45 Thousand | -357.99 Thousand | -28.9 Thousand | -21.97 Thousand |
Earnings before Tax | -7.06 Million | -8.47 Million | -8.79 Million | -35.67 Million | -8.45 Million | -9.55 Million |
Net Income | -6.98 Million | -8.36 Million | -8.69 Million | -35.31 Million | -8.37 Million | -9.47 Million |
Earnings Per Share Basic | -0.08 | -0.10 | -0.11 | - | -0.11 | -0.14 |
Earnings Per Share Diluted | -0.08 | -0.10 | -0.11 | - | -0.11 | -0.14 |
Weighted Average Shares Outstanding | 82.66 Million | 81.95 Million | 81.17 Million | 71.23 Million | 78.17 Million | 66.88 Million |
Weighted Average Shares Outstanding (Diluted) | 82.66 Million | 81.95 Million | 81.17 Million | 71.23 Million | 78.17 Million | 66.88 Million |
Gross Margin | 0.18 | -0.88 | -0.49 | -0.82 | -1.19 | -0.63 |
EBIT Margin | -16.84 | -47.00 | -34.34 | - | -49.89 | -42.39 |
Profit Margin | -17.65 | -48.78 | -35.65 | -45.56 | -50.66 | -43.78 |
EBITDA | -6.66 Million | -8.06 Million | -8.37 Million | - | -8.24 Million | -9.16 Million |
Earnings Before Tax Margin | -17.66 | -48.88 | -35.83 | -46.42 | -52.38 | -44.15 |
PERM
MANU
IGTI11
JSGI
VINDHYATEL
3280