GBp 1034.0
(-0.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 21.77 Million | 41.44 Million | 250.47 Million | -106.72 Million | 88.44 Million | -64.11 Million |
Cost of Revenue | -31.99 Million | 5.02 Million | 2.67 Million | 1.5 Million | 763 Thousand | 245 Thousand |
Gross Profit | 53.77 Million | 36.42 Million | 247.8 Million | -108.23 Million | 87.68 Million | -64.36 Million |
Operating Expenses | 6.07 Million | 1.13 Million | 745 Thousand | 911 Thousand | 842 Thousand | 682 Thousand |
Selling, General and Administrative Expenses | 6.07 Million | 1.13 Million | 745 Thousand | 911 Thousand | 842 Thousand | 682 Thousand |
Research and Development Expenses | - | 0.46 | 0.84 | -0.48 | 0.66 | -102.86 |
Other Expenses | - | 76.85 Million | 77.66 Million | 87.55 Million | 104.57 Million | 21 Thousand |
Cost and Expenses | 6.07 Million | 1.13 Million | 745 Thousand | 911 Thousand | 842 Thousand | 1.62 Million |
Operating Income | 15.7 Million | 40.45 Million | 249.73 Million | -107.63 Million | 87.6 Million | -60.54 Million |
Interest Expense | 4000.00 | 142 Thousand | 231 Thousand | 608 Thousand | 533 Thousand | 65 Thousand |
Income Tax Expense | 12.37 Million | -3.79 Million | 19.82 Million | 1.47 Million | 118 Thousand | 3.12 Million |
Earnings before Tax | 15.33 Million | 40.31 Million | 249.73 Million | -107.63 Million | 87.6 Million | -64.79 Million |
Net Income | 2.95 Million | 44.11 Million | 229.9 Million | -109.11 Million | 87.48 Million | -64.79 Million |
Earnings Per Share Basic | 0.04 | 0.57 | 2.96 | -1.25 | 0.84 | -0.62 |
Earnings Per Share Diluted | 0.04 | 0.57 | 2.96 | -1.25 | 0.84 | -0.62 |
Weighted Average Shares Outstanding | 74.71 Million | 76.85 Million | 77.66 Million | 87.55 Million | 104.57 Million | 105.03 Million |
Weighted Average Shares Outstanding (Diluted) | 74.71 Million | 76.85 Million | 77.66 Million | 87.55 Million | 104.57 Million | 105.03 Million |
Gross Margin | 2.47 | 0.88 | 0.99 | 1.01 | 0.99 | 1.00 |
EBIT Margin | - | 0.98 | 1.00 | 1.01 | 0.99 | 0.94 |
Profit Margin | 0.14 | 1.06 | 0.92 | 1.02 | 0.99 | 1.01 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.72 | 0.98 | 1.00 | 1.01 | 0.99 | 0.94 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 28.95 Million | 28.95 Million | 84.75 Million | 16.43 Million | 42.37 Million | -62.97 Million |
Cost of Revenue | 2.59 Million | - | 2.44 Million | 5.08 Million | - | 2.53 Million |
Gross Profit | 26.36 Million | 28.95 Million | 82.31 Million | 11.35 Million | 42.37 Million | -65.5 Million |
Operating Expenses | 1.6 Million | 1.58 Million | 1.63 Million | 1.1 Million | 1.63 Million | 1.58 Million |
Selling, General and Administrative Expenses | 1.6 Million | 1.6 Million | 1.49 Million | - | 1.49 Million | 1.54 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -616 Thousand | - | - | 74.71 Million | - | - |
Cost and Expenses | 1.6 Million | 1.58 Million | 2.98 Million | 1.1 Million | 1.63 Million | 3.09 Million |
Operating Income | 27.35 Million | 27.35 Million | 81.77 Million | 15.33 Million | 40.88 Million | -66.06 Million |
Interest Expense | - | - | - | 4000.00 | - | - |
Income Tax Expense | 5.7 Million | 5.7 Million | 10.51 Million | 12.37 Million | 5.25 Million | 1.86 Million |
Earnings before Tax | 27.37 Million | 27.37 Million | 81.48 Million | 15.33 Million | 40.74 Million | -66.14 Million |
Net Income | 21.66 Million | 21.66 Million | 70.97 Million | 2.95 Million | 35.48 Million | -68.01 Million |
Earnings Per Share Basic | 0.30 | 0.30 | 0.97 | - | 0.48 | -0.90 |
Earnings Per Share Diluted | 0.30 | 0.30 | 0.97 | - | 0.48 | -0.90 |
Weighted Average Shares Outstanding | 72.34 Million | 72.34 Million | 73.27 Million | 74.71 Million | 73.89 Million | 75.52 Million |
Weighted Average Shares Outstanding (Diluted) | 72.34 Million | 72.34 Million | 73.27 Million | 74.71 Million | 73.89 Million | 75.52 Million |
Gross Margin | 0.91 | 1.00 | 0.97 | 0.69 | 1.00 | 1.04 |
EBIT Margin | 0.00 | 0.00 | 0.96 | - | -0.00 | 1.05 |
Profit Margin | 0.75 | 0.75 | 0.84 | 0.18 | 0.84 | 1.08 |
EBITDA | 22.5 Thousand | 22.5 Thousand | 81.77 Million | - | -145 Thousand | -66.06 Million |
Earnings Before Tax Margin | 0.94 | 0.94 | 0.96 | 0.93 | 0.96 | 1.05 |
EIHOTEL
POLYPLEX
MSP
BEL
CIE1
DPAT