ZAc 2327.0
(0.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 95.79 Million | 83.03 Million | 47.91 Million | 39.27 Million | 75.63 Million | 69.68 Million |
Cost of Revenue | 28.24 Million | 22.75 Million | 13.47 Million | 12.35 Million | 19.15 Million | 18.47 Million |
Gross Profit | 67.54 Million | 60.28 Million | 34.44 Million | 26.91 Million | 56.47 Million | 51.21 Million |
Operating Expenses | 10.39 Million | 6.74 Million | 6.56 Million | 5.7 Million | 6.51 Million | 5.24 Million |
Selling, General and Administrative Expenses | 10.39 Million | 3.33 Million | 3.46 Million | 3.21 Million | 3.1 Million | 2.39 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 425 Thousand | 3.09 Million | 2.48 Million | 3.4 Million | 2.84 Million |
Cost and Expenses | 10.39 Million | 29.49 Million | 20.04 Million | 18.05 Million | 25.67 Million | 23.72 Million |
Operating Income | 85.4 Million | 117.09 Million | 169.41 Million | 67.36 Million | 30.69 Million | 102.05 Million |
Interest Expense | - | 19.68 Million | 15.25 Million | 8.44 Million | 13.89 Million | 9.64 Million |
Income Tax Expense | 14.38 Million | 10.54 Million | 7.7 Million | 5.62 Million | 3.38 Million | 13.37 Million |
Earnings before Tax | 135.55 Million | 101.25 Million | 138.51 Million | 71.43 Million | -16.8 Million | 75.25 Million |
Net Income | 123.18 Million | 90.83 Million | 141.17 Million | 71.74 Million | -20.18 Million | 55.03 Million |
Earnings Per Share Basic | 0.17 | 0.13 | 0.20 | 0.10 | -0.03 | 0.09 |
Earnings Per Share Diluted | 0.17 | 0.13 | 0.20 | 0.10 | -0.03 | 0.09 |
Weighted Average Shares Outstanding | 706.32 Million | 687.9 Million | 703.41 Million | 704.49 Million | 677.03 Million | 637.49 Million |
Weighted Average Shares Outstanding (Diluted) | 694.62 Million | 696.79 Million | 705.73 Million | 707.35 Million | 677.03 Million | 637.49 Million |
Gross Margin | 0.71 | 0.73 | 0.72 | 0.69 | 0.75 | 0.73 |
EBIT Margin | 1.71 | 1.41 | 3.54 | 1.72 | 0.41 | 1.47 |
Profit Margin | 1.29 | 1.09 | 2.95 | 1.83 | -0.27 | 0.79 |
EBITDA | 163.55 Million | 121.02 Million | 153.91 Million | 80.06 Million | -19.5 Million | 85 Million |
Earnings Before Tax Margin | 0.89 | 1.41 | 3.54 | 1.72 | 0.41 | 1.46 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 95.79 Million | 24.24 Million | 24.24 Million | 23.65 Million | 23.65 Million | 83.03 Million |
Cost of Revenue | 28.24 Million | - | - | - | - | 22.75 Million |
Gross Profit | 67.54 Million | 24.24 Million | 24.24 Million | 23.65 Million | 23.65 Million | 60.28 Million |
Operating Expenses | 7.64 Million | 2.58 Million | 2.58 Million | 2.61 Million | 13.03 Million | 6.74 Million |
Selling, General and Administrative Expenses | - | 2.58 Million | 2.58 Million | 2.61 Million | 2.61 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 225 Thousand | - | - | - | - | 425 Thousand |
Cost and Expenses | 35.88 Million | 2.58 Million | 2.58 Million | 2.61 Million | 13.03 Million | 29.49 Million |
Operating Income | 157.49 Million | 21.66 Million | 21.66 Million | 21.03 Million | 14.99 Million | 117.09 Million |
Interest Expense | 27.92 Million | - | - | - | - | 19.68 Million |
Income Tax Expense | 14.38 Million | 3.45 Million | 3.45 Million | 3.73 Million | 3.73 Million | 10.54 Million |
Earnings before Tax | 135.55 Million | 29.62 Million | 29.62 Million | 38.15 Million | 38.15 Million | 101.25 Million |
Net Income | 123.18 Million | 27.27 Million | 27.27 Million | 34.31 Million | 34.42 Million | 90.83 Million |
Earnings Per Share Basic | - | 0.04 | 0.04 | 0.05 | 0.05 | - |
Earnings Per Share Diluted | - | 0.04 | 0.04 | 0.05 | 0.05 | - |
Weighted Average Shares Outstanding | 693.27 Million | 725.87 Million | 725.87 Million | 691.18 Million | 693.27 Million | 687.9 Million |
Weighted Average Shares Outstanding (Diluted) | 693.24 Million | 696.01 Million | 696.01 Million | 693.24 Million | 693.24 Million | 696.79 Million |
Gross Margin | 0.71 | 1.00 | 1.00 | 1.00 | 1.00 | 0.73 |
EBIT Margin | - | 0.94 | 0.94 | 0.98 | 0.98 | - |
Profit Margin | 1.29 | 1.12 | 1.12 | 1.45 | 1.46 | 1.09 |
EBITDA | - | 22.76 Million | 22.76 Million | 23.16 Million | 23.16 Million | - |
Earnings Before Tax Margin | 1.64 | 0.89 | 0.89 | 0.89 | 0.63 | 1.41 |
TINS
JCGI
RVMD
JII
EIHOTEL
POLYPLEX