GBp 224.0
(0.9%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | -41.62 Million | -169.34 Million | 3.11 Million | 165.65 Million | 35.37 Million | -2.36 Million |
Cost of Revenue | - | 3.57 Million | 4.76 Million | 2.89 Million | 2.4 Million | 2.98 Million |
Gross Profit | -41.62 Million | -172.91 Million | -1.64 Million | 162.76 Million | 32.96 Million | -5.34 Million |
Operating Expenses | 3.09 Million | 605 Thousand | 540 Thousand | 438 Thousand | 507 Thousand | 500 Thousand |
Selling, General and Administrative Expenses | 628 Thousand | 605 Thousand | 540 Thousand | 438 Thousand | 507 Thousand | 500 Thousand |
Research and Development Expenses | - | 33.27 | 0.03 | 4.40 | 8.80 | -1.20 |
Other Expenses | - | 83.2 Million | 79.48 Million | 72.7 Million | 72.7 Million | 72.88 Million |
Cost and Expenses | 3.09 Million | 605 Thousand | 540 Thousand | 438 Thousand | 507 Thousand | 500 Thousand |
Operating Income | -44.72 Million | -168.81 Million | 2.57 Million | 165.21 Million | 34.86 Million | -1.84 Million |
Interest Expense | 2.94 Million | 1.12 Million | 775 Thousand | 752 Thousand | 1.07 Million | 1.01 Million |
Income Tax Expense | 208 Thousand | 199 Thousand | 171 Thousand | 166 Thousand | 167 Thousand | 305 Thousand |
Earnings before Tax | -42.92 Million | -169.94 Million | 2.57 Million | 165.21 Million | 34.86 Million | -2.86 Million |
Net Income | -43.13 Million | -170.14 Million | 2.4 Million | 165.04 Million | 34.69 Million | -3.16 Million |
Earnings Per Share Basic | -0.52 | -2.34 | 0.03 | 2.27 | 0.48 | -0.04 |
Earnings Per Share Diluted | -0.52 | -2.34 | 0.03 | 2.27 | 0.48 | -0.04 |
Weighted Average Shares Outstanding | 83.2 Million | 72.7 Million | 79.48 Million | 72.7 Million | 72.7 Million | 72.88 Million |
Weighted Average Shares Outstanding (Diluted) | 83.2 Million | 72.7 Million | 79.48 Million | 72.7 Million | 72.7 Million | 72.88 Million |
Gross Margin | 1.00 | 1.02 | -0.53 | 0.98 | 0.93 | 2.26 |
EBIT Margin | - | 1.00 | 0.83 | 1.00 | 0.99 | 0.78 |
Profit Margin | 1.04 | 1.00 | 0.77 | 1.00 | 0.98 | 1.34 |
EBITDA | - | - | - | - | -1.07 Million | -773 Thousand |
Earnings Before Tax Margin | 1.07 | 1.00 | 0.83 | 1.00 | 0.99 | 0.78 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | -14.8 Million | -14.8 Million | -42.29 Million | -62.33 Million | -31.16 Million | 20.7 Million |
Cost of Revenue | 923 Thousand | - | 2.58 Million | 1.15 Million | - | 1.31 Million |
Gross Profit | -15.72 Million | -14.8 Million | -44.88 Million | -63.48 Million | -31.16 Million | 19.39 Million |
Operating Expenses | 623.5 Thousand | 161.99 Thousand | 628 Thousand | 650.5 Thousand | 650.5 Thousand | 1.47 Million |
Selling, General and Administrative Expenses | 623.5 Thousand | 623.5 Thousand | - | 749.5 Thousand | 749.5 Thousand | 798.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -324 Thousand | - | 83.2 Million | - | - | - |
Cost and Expenses | 623.5 Thousand | 161.99 Thousand | 628 Thousand | 1.49 Million | 650.5 Thousand | 1.59 Million |
Operating Income | -15.42 Million | -15.42 Million | -42.92 Million | -63.83 Million | -31.91 Million | 19.11 Million |
Interest Expense | - | - | 2.94 Million | - | - | - |
Income Tax Expense | 9000.00 | 9000.00 | 208 Thousand | 200 Thousand | 100 Thousand | 8000.00 |
Earnings before Tax | -15.28 Million | -15.28 Million | -42.92 Million | -65.12 Million | -32.56 Million | 22.2 Million |
Net Income | -15.29 Million | -15.29 Million | -43.13 Million | -65.32 Million | -32.66 Million | 22.19 Million |
Earnings Per Share Basic | -0.18 | -0.18 | - | -0.79 | -0.39 | 0.27 |
Earnings Per Share Diluted | -0.18 | -0.18 | - | -0.79 | -0.39 | 0.27 |
Weighted Average Shares Outstanding | 83.2 Million | 83.2 Million | 83.2 Million | 83.2 Million | 83.2 Million | 83.2 Million |
Weighted Average Shares Outstanding (Diluted) | 83.2 Million | 83.2 Million | 83.2 Million | 83.2 Million | 83.2 Million | 83.2 Million |
Gross Margin | 1.06 | 1.00 | 1.06 | 1.02 | 1.00 | 0.94 |
EBIT Margin | -0.01 | -0.01 | - | 1.02 | 0.02 | 0.92 |
Profit Margin | 1.03 | 1.03 | 1.02 | 1.05 | 1.05 | 1.07 |
EBITDA | 140 Thousand | 140 Thousand | - | -63.83 Million | -645.99 Thousand | 19.11 Million |
Earnings Before Tax Margin | 1.04 | 1.04 | 1.01 | 1.02 | 1.02 | 0.92 |
RVMD
UMI
SER
POLYPLEX
MSP
TINS