USD 0.02
(0.0%)
Breakdown | 2023 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|
Revenue | 3.24 Million | 475.51 Thousand | 1.44 Million | 310.48 Thousand | 446.63 Thousand | 634.57 Thousand |
Cost of Revenue | 1700.00 | 1950.00 | 1.08 Million | 933.00 | 12.96 Thousand | 305.12 Thousand |
Gross Profit | 3.24 Million | 473.56 Thousand | 359.74 Thousand | 309.55 Thousand | 433.67 Thousand | 329.44 Thousand |
Operating Expenses | 3.27 Million | 868.64 Thousand | 923.06 Thousand | 771.17 Thousand | 684.73 Thousand | 543.8 Thousand |
Selling, General and Administrative Expenses | 3.27 Million | 868.64 Thousand | 923.06 Thousand | 771.17 Thousand | 684.73 Thousand | 543.8 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.27 Million | 868.64 Thousand | 2.01 Million | 771.17 Thousand | 697.69 Thousand | 848.93 Thousand |
Operating Income | -31.55 Thousand | 393.12 Thousand | 563.31 Thousand | 460.68 Thousand | 251.05 Thousand | 214.36 Thousand |
Interest Expense | 2196.00 | - | 148.02 Thousand | 59.83 Thousand | 28.69 Thousand | 23.76 Thousand |
Income Tax Expense | 8974.00 | -77.21 Thousand | -303.4 Thousand | 37.68 Thousand | 23.51 Thousand | -428.72 Thousand |
Earnings before Tax | 8974.00 | -512.81 Thousand | -706.96 Thousand | -498.37 Thousand | -274.57 Thousand | -221.14 Thousand |
Net Income | 8974.00 | -315.91 Thousand | -259.91 Thousand | -498.37 Thousand | -274.57 Thousand | -221.14 Thousand |
Earnings Per Share Basic | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 24.1 Million | 23.91 Million | 23.47 Million | 23.08 Million | 21.54 Million | 21.01 Million |
Weighted Average Shares Outstanding (Diluted) | 24.1 Million | 23.91 Million | 23.47 Million | 23.08 Million | 21.54 Million | 21.01 Million |
Gross Margin | 1.00 | 1.00 | 0.25 | 1.00 | 0.97 | 0.52 |
EBIT Margin | 0.00 | -0.82 | -0.36 | -1.55 | -0.57 | -0.34 |
Profit Margin | 0.00 | -0.66 | -0.18 | -1.61 | -0.61 | -0.35 |
EBITDA | 12.87 Thousand | -391.17 Thousand | -560.78 Thousand | -459.75 Thousand | -249.43 Thousand | -213.88 Thousand |
Earnings Before Tax Margin | -0.01 | 0.83 | 0.39 | 1.48 | 0.56 | 0.34 |
Breakdown | 2023 FY | 2008 Q4 | 2008 FY | 2008 Q3 | 2008 Q2 | 2008 Q1 |
---|---|---|---|---|---|---|
Revenue | 3.24 Million | 130.51 Thousand | 475.51 Thousand | 156.46 Thousand | 371.36 Thousand | 391.99 Thousand |
Cost of Revenue | 1700.00 | - | 1950.00 | - | 271.98 Thousand | 281.26 Thousand |
Gross Profit | 3.24 Million | 130.51 Thousand | 473.56 Thousand | 156.46 Thousand | 99.37 Thousand | 110.73 Thousand |
Operating Expenses | 3.27 Million | 196.3 Thousand | 868.64 Thousand | 203.93 Thousand | 218.7 Thousand | 249.7 Thousand |
Selling, General and Administrative Expenses | - | 196.3 Thousand | - | 203.93 Thousand | 218.7 Thousand | 249.7 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.27 Million | 196.3 Thousand | 868.64 Thousand | 203.93 Thousand | 490.68 Thousand | 530.96 Thousand |
Operating Income | -31.55 Thousand | 65.79 Thousand | 393.12 Thousand | 47.47 Thousand | 119.32 Thousand | 138.96 Thousand |
Interest Expense | 2196.00 | 23.71 Thousand | - | 34.37 Thousand | 32.07 Thousand | 31.02 Thousand |
Income Tax Expense | - | -521.63 Thousand | -77.21 Thousand | -16.02 Thousand | 30.38 Thousand | 29.54 Thousand |
Earnings before Tax | 8974.00 | -89.86 Thousand | -512.81 Thousand | -81.42 Thousand | 120.5 Thousand | 140.45 Thousand |
Net Income | 8974.00 | 462.9 Thousand | -315.91 Thousand | -142.39 Thousand | -149.7 Thousand | -168.5 Thousand |
Earnings Per Share Basic | - | - | - | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | - | - | - | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 24.1 Million | - | 23.91 Million | 23.99 Million | 23.94 Million | 23.7 Million |
Weighted Average Shares Outstanding (Diluted) | 24.1 Million | - | 23.91 Million | 23.99 Million | 23.94 Million | 23.7 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.27 | 0.28 |
EBIT Margin | - | -0.50 | - | -0.30 | -0.29 | -0.32 |
Profit Margin | 0.00 | 3.55 | -0.66 | -0.91 | -0.40 | -0.43 |
EBITDA | - | -65.11 Thousand | - | -47.47 Thousand | -107.06 Thousand | -126.91 Thousand |
Earnings Before Tax Margin | -0.01 | 0.50 | 0.83 | 0.30 | 0.32 | 0.35 |
JII
EIHOTEL
POLYPLEX
ELG
BEL
CIE1