Elmos Semiconductor SE (ELG.DE)
EUR 52.7
(-1.86%)
EUR 52.7
(-1.86%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 575.01 Million | 447.24 Million | 322.09 Million | 232.56 Million | 273.38 Million | 277.58 Million |
| Cost of Revenue | 303.69 Million | 239.71 Million | 177.42 Million | 140 Million | 147.79 Million | 152.13 Million |
| Gross Profit | 271.31 Million | 207.53 Million | 144.66 Million | 92.55 Million | 125.58 Million | 125.45 Million |
| Operating Expenses | 120.8 Million | 95.81 Million | 81.88 Million | 82.38 Million | 83.13 Million | 74.45 Million |
| Selling, General and Administrative Expenses | 54.48 Million | 42 Million | 36.1 Million | 36.28 Million | 43.54 Million | 40.08 Million |
| Research and Development Expenses | 68.77 Million | 55.49 Million | 48.66 Million | 47.72 Million | 40.69 Million | 36.04 Million |
| Other Expenses | - | -1.68 Million | -2.88 Million | -1.62 Million | -1.09 Million | -1.67 Million |
| Cost and Expenses | 424.5 Million | 335.52 Million | 259.3 Million | 222.39 Million | 230.93 Million | 226.59 Million |
| Operating Income | 151.65 Million | 110.89 Million | 63.79 Million | 8.64 Million | 41.61 Million | 50.94 Million |
| Interest Expense | 2.89 Million | 2.38 Million | 1 Million | 925 Thousand | 1.57 Million | 1.37 Million |
| Income Tax Expense | 49.99 Million | 37.25 Million | 19.46 Million | 1.77 Million | 10.14 Million | 14.12 Million |
| Earnings before Tax | 149.01 Million | 108.54 Million | 59.35 Million | 8.24 Million | 28.73 Million | 49.52 Million |
| Net Income | 99.14 Million | 71.38 Million | 39.8 Million | 6.41 Million | 18.58 Million | 35.44 Million |
| Earnings Per Share Basic | 5.79 | 4.17 | 2.24 | 0.35 | 0.95 | 1.79 |
| Earnings Per Share Diluted | 5.79 | 4.17 | 2.24 | 0.35 | 0.95 | 1.79 |
| Weighted Average Shares Outstanding | 17.11 Million | 17.11 Million | 17.8 Million | 18.49 Million | 19.65 Million | 19.76 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.11 Million | 17.11 Million | 17.8 Million | 18.49 Million | 19.65 Million | 19.83 Million |
| Gross Margin | 0.47 | 0.46 | 0.45 | 0.40 | 0.46 | 0.45 |
| EBIT Margin | 0.34 | 0.35 | 0.30 | 0.17 | 0.28 | 0.28 |
| Profit Margin | 0.17 | 0.16 | 0.12 | 0.03 | 0.07 | 0.13 |
| EBITDA | 194.17 Million | 154.38 Million | 91.79 Million | 40.08 Million | 63.96 Million | 73.59 Million |
| Earnings Before Tax Margin | 0.26 | 0.25 | 0.20 | 0.04 | 0.15 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 141.97 Million | 136.8 Million | 156.56 Million | 575.01 Million | 151.5 Million | 136.03 Million |
| Cost of Revenue | 77.77 Million | 74.19 Million | 80.96 Million | 303.69 Million | 81.62 Million | 69.48 Million |
| Gross Profit | 64.19 Million | 62.6 Million | 75.59 Million | 271.31 Million | 69.88 Million | 66.55 Million |
| Operating Expenses | 29.18 Million | 31.48 Million | 31.52 Million | 120.8 Million | 29.52 Million | 32.64 Million |
| Selling, General and Administrative Expenses | 12.25 Million | 15.31 Million | 13.76 Million | - | 13.33 Million | 14.79 Million |
| Research and Development Expenses | 16.93 Million | 16.16 Million | 17.76 Million | - | 16.34 Million | 18.64 Million |
| Other Expenses | -601 Thousand | - | -13.7 Million | 2.45 Million | - | - |
| Cost and Expenses | 106.96 Million | 179.9 Million | 112.49 Million | 424.5 Million | 111.15 Million | 102.12 Million |
| Operating Income | 35.01 Million | 31.13 Million | 44.07 Million | 150.51 Million | 41.89 Million | 34.36 Million |
| Interest Expense | 834 Thousand | 768 Thousand | 923 Thousand | 2.89 Million | 820 Thousand | 228 Thousand |
| Income Tax Expense | 11.01 Million | 8.75 Million | 15.24 Million | 49.99 Million | 13.15 Million | 11.18 Million |
| Earnings before Tax | 35.3 Million | 33.4 Million | 42.87 Million | 149.01 Million | 41.07 Million | 34.13 Million |
| Net Income | 24.29 Million | 24.57 Million | 27.69 Million | 99.14 Million | 27.95 Million | 22.95 Million |
| Earnings Per Share Basic | 1.42 | 1.44 | 1.62 | - | 1.63 | 1.34 |
| Earnings Per Share Diluted | 1.42 | 1.44 | 1.62 | - | 1.63 | 1.34 |
| Weighted Average Shares Outstanding | 17.12 Million | 17.06 Million | 17.12 Million | 17.11 Million | 17.11 Million | 17.11 Million |
| Weighted Average Shares Outstanding (Diluted) | 17.12 Million | 17.06 Million | 17.12 Million | 17.11 Million | 17.11 Million | 17.11 Million |
| Gross Margin | 0.45 | 0.46 | 0.48 | 0.47 | 0.46 | 0.49 |
| EBIT Margin | 0.32 | 0.30 | 0.37 | - | 0.34 | 0.33 |
| Profit Margin | 0.17 | 0.18 | 0.18 | 0.17 | 0.18 | 0.17 |
| EBITDA | 44.94 Million | 41.04 Million | 58.18 Million | - | 50.99 Million | 45.5 Million |
| Earnings Before Tax Margin | 0.25 | 0.23 | 0.28 | 0.26 | 0.28 | 0.25 |
BEL
CIE1
DPAT
CATX
ONGC
KGPETRO