GBp 133.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.86 Million | 5.6 Million | 2.59 Million | 3.29 Million | 1.28 Million | 837.47 Thousand |
Cost of Revenue | 5.42 Million | 4.11 Million | 1.89 Million | 2.13 Million | 838 Thousand | 704.24 Thousand |
Gross Profit | 2.43 Million | 1.48 Million | 700 Thousand | 1.15 Million | 450 Thousand | 133.23 Thousand |
Operating Expenses | 4.06 Million | 3.8 Million | 2.7 Million | 2.54 Million | 3.32 Million | 5.34 Million |
Selling, General and Administrative Expenses | 4.06 Million | 3.8 Million | 2.91 Million | 2.59 Million | 3.39 Million | 5.46 Million |
Research and Development Expenses | - | 57.07 Thousand | 58.41 Thousand | 95.06 Thousand | 76.24 Thousand | 405 Thousand |
Other Expenses | - | - | -203 Thousand | -50 Thousand | -62 Thousand | -74.86 Thousand |
Cost and Expenses | 9.49 Million | 7.91 Million | 4.6 Million | 4.68 Million | 4.16 Million | 6.05 Million |
Operating Income | -1.62 Million | -2.45 Million | -3.93 Million | -1.39 Million | -2.87 Million | -5.21 Million |
Interest Expense | - | - | - | - | - | 8.36 Million |
Income Tax Expense | 27 Thousand | 8000.00 | 7000.00 | 7000.00 | 1000.00 | -177.64 Thousand |
Earnings before Tax | -1.5 Million | -2.45 Million | -448 Thousand | -1.63 Million | -1.35 Million | -9.38 Million |
Net Income | -1.53 Million | -2.46 Million | -455 Thousand | -1.64 Million | -1.35 Million | -9.2 Million |
Earnings Per Share Basic | -0.12 | -0.01 | -0.00 | -0.00 | -0.01 | -0.06 |
Earnings Per Share Diluted | -0.12 | -0.01 | -0.00 | -0.00 | -0.01 | -0.06 |
Weighted Average Shares Outstanding | 12.86 Million | 448.31 Million | 439.02 Million | 345.13 Million | 269.26 Million | 157.57 Million |
Weighted Average Shares Outstanding (Diluted) | 12.86 Million | 448.31 Million | 439.02 Million | 345.13 Million | 269.26 Million | 157.57 Million |
Gross Margin | 0.31 | 0.27 | 0.27 | 0.35 | 0.35 | 0.16 |
EBIT Margin | -0.16 | -0.39 | -1.37 | -0.35 | -3.44 | -1.10 |
Profit Margin | -0.20 | -0.44 | -0.18 | -0.50 | -1.05 | -10.99 |
EBITDA | -1.23 Million | -1.95 Million | -1.51 Million | -1.01 Million | -2.42 Million | -5.37 Million |
Earnings Before Tax Margin | -0.21 | -0.44 | -1.52 | -0.42 | -2.23 | -6.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.09 Million | 1.1 Million | 7.86 Million | 1.5 Million | 1.57 Million | 3.26 Million |
Cost of Revenue | 666.87 Thousand | 668.05 Thousand | 5.42 Million | 992.3 Thousand | 1.03 Million | 2.35 Million |
Gross Profit | 433.11 Thousand | 433.87 Thousand | 2.43 Million | 511.44 Thousand | 534.41 Thousand | 918.76 Thousand |
Operating Expenses | 912.1 Thousand | 913.71 Thousand | 4.06 Million | 864.05 Thousand | 911.46 Thousand | 1.51 Million |
Selling, General and Administrative Expenses | 912.1 Thousand | 913.71 Thousand | - | 807.17 Thousand | 843.43 Thousand | 1.51 Million |
Research and Development Expenses | - | - | - | 56.87 Thousand | 59.42 Thousand | - |
Other Expenses | -1.00 | - | - | 0.82 | - | - |
Cost and Expenses | 1.57 Million | 1.58 Million | 9.49 Million | 1.85 Million | 1.94 Million | 3.86 Million |
Operating Income | -478.99 Thousand | -479.84 Thousand | -1.62 Million | -352.6 Thousand | -368.43 Thousand | -591.97 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 27 Thousand | 5883.22 | 6147.45 | 9730.97 |
Earnings before Tax | -407 Thousand | -407.72 Thousand | -1.5 Million | -324.36 Thousand | -338.92 Thousand | -553.04 Thousand |
Net Income | -407 Thousand | -407.72 Thousand | -1.53 Million | -330.24 Thousand | -345.07 Thousand | -562.77 Thousand |
Earnings Per Share Basic | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.04 |
Earnings Per Share Diluted | -0.03 | -0.03 | - | -0.03 | -0.03 | -0.04 |
Weighted Average Shares Outstanding | 13.48 Million | 13.48 Million | 12.86 Million | 12.9 Million | 12.9 Million | 12.81 Million |
Weighted Average Shares Outstanding (Diluted) | 13.48 Million | 13.48 Million | 12.86 Million | 12.9 Million | 12.9 Million | 12.81 Million |
Gross Margin | 0.39 | 0.39 | 0.31 | 0.34 | 0.34 | 0.28 |
EBIT Margin | -0.41 | -0.41 | - | -0.21 | -0.21 | -0.13 |
Profit Margin | -0.37 | -0.37 | -0.20 | -0.22 | -0.22 | -0.17 |
EBITDA | -449.72 Thousand | -450.51 Thousand | - | -311.02 Thousand | -324.99 Thousand | -438.71 Thousand |
Earnings Before Tax Margin | -0.44 | -0.44 | -0.21 | -0.23 | -0.23 | -0.18 |
0L8F
BCT
GOSS
UDAICEMENT
KMNCF
ASIMAR