Udaipur Cement Works Limited (UDAICEMENT.NS)
INR 30.65
(-0.13%)
INR 30.65
(-0.13%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.63 Billion | 10.3 Billion | 8.75 Billion | 7.35 Billion | 6.85 Billion | 5.79 Billion |
| Cost of Revenue | 8.54 Billion | 7.22 Billion | 3.68 Billion | 3.34 Billion | 3.2 Billion | 2.16 Billion |
| Gross Profit | 3.08 Billion | 3.08 Billion | 5.07 Billion | 4 Billion | 3.64 Billion | 3.63 Billion |
| Operating Expenses | 1.27 Billion | 2.12 Billion | 3.94 Billion | 2.85 Billion | 2.73 Billion | 3.57 Billion |
| Selling, General and Administrative Expenses | 1.27 Billion | 722.9 Million | 159.1 Million | 163.2 Million | 181.8 Million | 232.31 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.12 Billion | 3.78 Billion | 2.68 Billion | 2.55 Billion | 3.05 Million |
| Cost and Expenses | 9.01 Billion | 9.34 Billion | 7.62 Billion | 6.19 Billion | 5.94 Billion | 5.73 Billion |
| Operating Income | 2.61 Billion | 980.4 Million | 1.14 Billion | 1.14 Billion | 916.3 Million | 65.04 Million |
| Interest Expense | 673 Million | 475.6 Million | 498.9 Million | 518.7 Million | 645.4 Million | 682.91 Million |
| Income Tax Expense | 233.7 Million | 146.2 Million | 161.5 Million | 21.4 Million | 117.9 Million | -169.33 Million |
| Earnings before Tax | 847.8 Million | 504.8 Million | 648.1 Million | 571.4 Million | 273.1 Million | -576.59 Million |
| Net Income | 614.1 Million | 358.6 Million | 486.6 Million | 550 Million | 155.2 Million | -407.26 Million |
| Earnings Per Share Basic | 1.25 | 0.90 | 1.22 | 1.38 | 0.39 | -1.03 |
| Earnings Per Share Diluted | 1.25 | 0.90 | 1.22 | 1.38 | 0.39 | -1.03 |
| Weighted Average Shares Outstanding | 491.28 Million | 398.87 Million | 398.87 Million | 398.87 Million | 398.87 Million | 396.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 490.23 Million | 398.87 Million | 398.87 Million | 398.87 Million | 398.87 Million | 396.65 Million |
| Gross Margin | 0.27 | 0.30 | 0.58 | 0.54 | 0.53 | 0.63 |
| EBIT Margin | 0.18 | 0.13 | 0.17 | 0.20 | 0.18 | 0.07 |
| Profit Margin | 0.05 | 0.03 | 0.06 | 0.07 | 0.02 | -0.07 |
| EBITDA | 2.05 Billion | 1.33 Billion | 1.5 Billion | 1.44 Billion | 1.26 Billion | 447.84 Million |
| Earnings Before Tax Margin | 0.22 | 0.10 | 0.13 | 0.16 | 0.13 | 0.01 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.94 Billion | 3.24 Billion | 3.48 Billion | 11.63 Billion | 2.99 Billion | 2.69 Billion |
| Cost of Revenue | 1.2 Billion | 2.54 Billion | 2.56 Billion | 8.54 Billion | 609.3 Million | 1 Billion |
| Gross Profit | 1.73 Billion | 706.7 Million | 918.4 Million | 3.08 Billion | 2.38 Billion | 1.69 Billion |
| Operating Expenses | 1.72 Billion | 570.2 Million | 501.1 Million | 1.75 Billion | 1.94 Billion | 1.4 Billion |
| Selling, General and Administrative Expenses | 577.6 Million | 570.2 Million | 501.1 Million | - | 524.4 Million | 377.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.72 Billion | 11.5 Million | 96.9 Million | 107.7 Million | 7.3 Million | 1.8 Million |
| Cost and Expenses | 2.92 Billion | 3.11 Billion | 3.06 Billion | 10.3 Billion | 2.55 Billion | 2.4 Billion |
| Operating Income | 18.8 Million | 136.5 Million | 417.3 Million | 1.33 Billion | 451.5 Million | 287.2 Million |
| Interest Expense | 277.7 Million | 288.1 Million | 245.7 Million | 679.3 Million | 194.5 Million | 116.9 Million |
| Income Tax Expense | -68.1 Million | -37.3 Million | 70.6 Million | 233.7 Million | 93.3 Million | 48.8 Million |
| Earnings before Tax | -251.4 Million | -140.1 Million | 268.5 Million | 847.8 Million | 345.9 Million | 170.3 Million |
| Net Income | -183.3 Million | -102.8 Million | 197.9 Million | 614.1 Million | 252.6 Million | 121.5 Million |
| Earnings Per Share Basic | -0.33 | -0.18 | 0.35 | - | 0.45 | 0.23 |
| Earnings Per Share Diluted | -0.33 | -0.18 | 0.35 | - | 0.45 | 0.23 |
| Weighted Average Shares Outstanding | 555.45 Million | 560.55 Million | 560.55 Million | 491.28 Million | 560.55 Million | 528.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 555.45 Million | 560.55 Million | 560.55 Million | 491.28 Million | 560.55 Million | 528.26 Million |
| Gross Margin | 0.59 | 0.22 | 0.26 | 0.27 | 0.80 | 0.63 |
| EBIT Margin | 0.10 | 0.12 | 0.17 | - | 0.20 | 0.14 |
| Profit Margin | -0.06 | -0.03 | 0.06 | 0.05 | 0.08 | 0.05 |
| EBITDA | 282.4 Million | 389.5 Million | 608.6 Million | - | 602.4 Million | 383.2 Million |
| Earnings Before Tax Margin | 0.01 | 0.04 | 0.12 | 0.11 | 0.15 | 0.11 |
KMNCF
ASIMAR
ITX
005389
048410
NGL-PC