GBp 133.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.13 Million | 2.52 Million | 3.27 Million | 4.51 Million | 3.22 Million | 5 Million |
Total Current Assets | 11.26 Million | 1.88 Million | 2.33 Million | 3.27 Million | 1.6 Million | 3.92 Million |
Cash And Short Term Investments | 8.75 Million | 597 Thousand | 683 Thousand | 1.44 Million | 765 Thousand | 2.64 Million |
Cash and Cash Equivalents | 2.56 Million | 597 Thousand | 683 Thousand | 1.44 Million | 765 Thousand | 2.64 Million |
Short Term Investments | 6.18 Million | - | - | - | - | 35.22 Thousand |
Net Receivables | 982.89 Thousand | 105.05 Thousand | 182.64 Thousand | 300.54 Thousand | 186.45 Thousand | 2.00 |
Inventory | 1.09 Million | 1.11 Million | 1.36 Million | 1.36 Million | 504 Thousand | 384.47 Thousand |
Other Current Assets | 131.78 Thousand | 30.6 Thousand | 24.4 Thousand | 38.02 Thousand | 63.41 Thousand | 902.19 Thousand |
Total Non-Current Assets | 3.87 Million | 644 Thousand | 947 Thousand | 1.24 Million | 1.62 Million | 1.07 Million |
Net PPE | 2.57 Million | 644 Thousand | 947 Thousand | 1.24 Million | 1.62 Million | 912.34 Thousand |
Good Will And Intangible Assets | 24 Thousand | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24 Thousand | - | - | - | - | - |
Long-Term Investments | 998.57 Thousand | - | - | - | - | 131 Thousand |
Tax Assets | 0.32 | - | - | - | - | - |
Other Non Current Assets | 274.42 Thousand | - | - | - | - | 35.22 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.91 Million | 3.29 Million | 2.63 Million | 5.14 Million | 4.21 Million | 4.77 Million |
Total Current Liabilities | 1.95 Million | 3.18 Million | 1.16 Million | 1.91 Million | 1.02 Million | 903.46 Thousand |
Account Payables | 1.2 Million | 1.86 Million | 1.02 Million | 1.4 Million | 707 Thousand | 903.46 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 279 Thousand | 180 Thousand | 146 Thousand | 360 Thousand | 320 Thousand | - |
Deferred Revenue | -117.97 Thousand | - | -371.95 Thousand | - | -543.52 Thousand | - |
Other Current Liabilities | 585.97 Thousand | 1.13 Million | 371.95 Thousand | 146 Thousand | 543.52 Thousand | - |
Total Non Current Liabilities | 1.95 Million | 119 Thousand | 1.46 Million | 3.23 Million | 3.19 Million | 3.87 Million |
Long-Term Debt | 1.95 Million | 119 Thousand | 348 Thousand | 527 Thousand | 750 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.11 Million | 2.7 Million | 2.44 Million | 3.87 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.22 Million | -775 Thousand | 649 Thousand | -625 Thousand | -997 Thousand | 232.2 Thousand |
Stock Holders Equity | 11.22 Million | -775 Thousand | 649 Thousand | -625 Thousand | -997 Thousand | 232.2 Thousand |
Common Stock | 8.66 Million | 5.95 Million | 5.87 Million | 5.71 Million | 3.67 Million | 3.4 Million |
Retained Earnings | -88.09 Million | -86.55 Million | -94.39 Million | -93.94 Million | -92.24 Million | -76.55 Million |
Accumulated other comprehensive income | 25.6 Million | 26.37 Million | 30.71 Million | 30.32 Million | 31.28 Million | -407.31 Thousand |
Common Stock Equity | 11.22 Million | -775 Thousand | 649 Thousand | -625 Thousand | -997 Thousand | 232.2 Thousand |
Capital Lease Obligation | 2.23 Million | 299 Thousand | 494 Thousand | 704 Thousand | 1.07 Million | - |
Total Investments | 1.27 Million | - | - | - | - | 166.22 Thousand |
Total Debt | 2.23 Million | 299 Thousand | 494 Thousand | 887 Thousand | 1.07 Million | - |
Net Debt | -331 Thousand | -298 Thousand | -189 Thousand | -561 Thousand | 305 Thousand | -2.64 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.13 Million | 15.13 Million | 12.4 Million | 13.15 Million | 10.66 Million | 2.52 Million |
Total Current Assets | 11.26 Million | 11.26 Million | 9.23 Million | 12.51 Million | 10.14 Million | 1.88 Million |
Cash And Short Term Investments | 8.75 Million | 8.75 Million | 7.17 Million | 10.92 Million | 8.85 Million | 597 Thousand |
Cash and Cash Equivalents | 2.56 Million | 2.56 Million | 2.1 Million | 10.92 Million | 8.85 Million | 597 Thousand |
Short Term Investments | 6.18 Million | 6.18 Million | 5.06 Million | - | - | - |
Net Receivables | 982.89 Thousand | 982.89 Thousand | 1.02 Million | 379.54 Thousand | 390.7 Thousand | 105.05 Thousand |
Inventory | 1.09 Million | 1.09 Million | 898.34 Thousand | 1.11 Million | 902.18 Thousand | 1.11 Million |
Other Current Assets | 131.78 Thousand | 131.78 Thousand | 137.7 Thousand | - | - | 30.6 Thousand |
Total Non-Current Assets | 3.87 Million | 3.87 Million | 3.17 Million | 634 Thousand | 513.91 Thousand | 644 Thousand |
Net PPE | 2.57 Million | 2.57 Million | 2.1 Million | 634 Thousand | 513.91 Thousand | 644 Thousand |
Good Will And Intangible Assets | 24 Thousand | 24 Thousand | 19.67 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 24 Thousand | 24 Thousand | 19.67 Thousand | - | - | - |
Long-Term Investments | 998.57 Thousand | 998.57 Thousand | 1.04 Million | - | - | - |
Tax Assets | 0.32 | 0.32 | 0.84 | - | - | - |
Other Non Current Assets | 274.42 Thousand | 274.42 Thousand | 0.16 | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.91 Million | 3.91 Million | 3.2 Million | 1.42 Million | 1.15 Million | 3.29 Million |
Total Current Liabilities | 1.95 Million | 1.53 Million | 1.6 Million | 1.38 Million | 1.11 Million | 3.18 Million |
Account Payables | 1.2 Million | 1.2 Million | 990.96 Thousand | 1.22 Million | 988.91 Thousand | 1.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 279 Thousand | 279 Thousand | - | 160 Thousand | - | 180 Thousand |
Deferred Revenue | -117.97 Thousand | -539.62 Thousand | - | -125.98 Thousand | - | - |
Other Current Liabilities | 585.97 Thousand | 585.97 Thousand | 612.28 Thousand | 125.98 Thousand | 129.69 Thousand | 1.13 Million |
Total Non Current Liabilities | 1.95 Million | 1.95 Million | 1.6 Million | 48 Thousand | 38.9 Thousand | 119 Thousand |
Long-Term Debt | 1.95 Million | 1.95 Million | 1.6 Million | 48 Thousand | 38.9 Thousand | 119 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.00 | - | - | - |
Other Liabilities | - | 421.65 Thousand | - | - | - | - |
Total Equity | 11.22 Million | 11.22 Million | 9.19 Million | 11.72 Million | 9.5 Million | -775 Thousand |
Stock Holders Equity | 11.22 Million | 11.22 Million | 9.19 Million | 11.72 Million | 9.5 Million | -775 Thousand |
Common Stock | 8.66 Million | 8.66 Million | 7.1 Million | 8.48 Million | 6.88 Million | 5.95 Million |
Retained Earnings | -88.09 Million | -88.09 Million | -72.2 Million | -87.25 Million | -70.72 Million | -86.55 Million |
Accumulated other comprehensive income | 25.6 Million | 25.6 Million | 26.75 Million | 25.53 Million | 26.28 Million | 26.37 Million |
Common Stock Equity | 11.22 Million | 11.22 Million | 9.19 Million | 11.72 Million | 9.5 Million | -775 Thousand |
Capital Lease Obligation | 2.23 Million | 2.23 Million | 1.83 Million | 208 Thousand | 168.6 Thousand | 299 Thousand |
Total Investments | 1.27 Million | 1.27 Million | 6.11 Million | - | - | - |
Total Debt | 2.23 Million | 2.23 Million | 1.6 Million | 208 Thousand | 38.9 Thousand | 299 Thousand |
Net Debt | -331 Thousand | -331 Thousand | -499.99 Thousand | -10.71 Million | -8.81 Million | -298 Thousand |
0L8F
BCT
GOSS
UDAICEMENT
KMNCF
ASIMAR