GBp 10.88
(-3.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 115.25 Million | 167.5 Million | 154.09 Million | 178.01 Million | 140.01 Million | 156.29 Million |
Cost of Revenue | 112.92 Million | 141.1 Million | 136.45 Million | 144.86 Million | 118.63 Million | 118.84 Million |
Gross Profit | 2.32 Million | 26.4 Million | 17.64 Million | 33.15 Million | 21.38 Million | 37.45 Million |
Operating Expenses | 28.1 Million | 31.2 Million | 37.69 Million | 34.69 Million | 36.29 Million | 28.79 Million |
Selling, General and Administrative Expenses | 25.54 Million | 31.2 Million | 37.69 Million | 34.69 Million | 36.29 Million | 29.88 Million |
Research and Development Expenses | 1.82 Million | 1.12 Million | 1.96 Million | 897 Thousand | 1.15 Million | 26 Thousand |
Other Expenses | 740 Thousand | -400 Thousand | - | -1.84 Million | - | -1.09 Million |
Cost and Expenses | 141.03 Million | 172.3 Million | 174.15 Million | 179.56 Million | 154.92 Million | 147.63 Million |
Operating Income | -25.77 Million | -5.2 Million | -20.05 Million | 2.24 Million | -11.02 Million | 8.66 Million |
Interest Expense | 3.03 Million | 2.4 Million | 2.21 Million | 2.16 Million | 1.6 Million | 87 Thousand |
Income Tax Expense | 567 Thousand | -900 Thousand | 8.81 Million | -1 Million | 10.18 Million | 5.55 Million |
Earnings before Tax | -28.81 Million | -75.4 Million | -22.19 Million | -3.89 Million | -24.94 Million | 6.74 Million |
Net Income | -29.37 Million | -74.5 Million | -31 Million | -2.89 Million | -35.12 Million | 966 Thousand |
Earnings Per Share Basic | -0.03 | -0.09 | -0.04 | -0.00 | -0.04 | 0.00 |
Earnings Per Share Diluted | -0.03 | -0.09 | -0.04 | -0.00 | -0.04 | 0.00 |
Weighted Average Shares Outstanding | 896.74 Million | 804.46 Million | 801.65 Million | 797.22 Million | 787.17 Million | 761.75 Million |
Weighted Average Shares Outstanding (Diluted) | 896.74 Million | 813.26 Million | 805.75 Million | 808.62 Million | 800.73 Million | 798.82 Million |
Gross Margin | 0.02 | 0.16 | 0.11 | 0.19 | 0.15 | 0.24 |
EBIT Margin | -0.01 | 0.13 | 0.03 | 0.15 | 0.08 | 0.14 |
Profit Margin | -0.25 | -0.44 | -0.20 | -0.02 | -0.25 | 0.01 |
EBITDA | -1.11 Million | -46.68 Million | 5.23 Million | 19.01 Million | 3.63 Million | 21.69 Million |
Earnings Before Tax Margin | -0.22 | -0.03 | -0.13 | 0.01 | -0.08 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 66.01 Million | 63.23 Million | 115.25 Million | 52.01 Million | 81.29 Million | 167.5 Million |
Cost of Revenue | 61.02 Million | 56.68 Million | 120.61 Million | 59.99 Million | 73.21 Million | 141.1 Million |
Gross Profit | 4.99 Million | 6.55 Million | -5.36 Million | -7.97 Million | 8.07 Million | 26.4 Million |
Operating Expenses | 17.13 Million | 12.69 Million | 19.41 Million | 10.73 Million | 11.53 Million | 31.2 Million |
Selling, General and Administrative Expenses | 14.93 Million | 10.73 Million | - | 10.73 Million | 11.53 Million | - |
Research and Development Expenses | - | 7.81 Million | - | - | 7.89 Million | - |
Other Expenses | 2.19 Million | -454 Thousand | -454 Thousand | - | - | -400 Thousand |
Cost and Expenses | 78.15 Million | 69.38 Million | 140.03 Million | 70.72 Million | 84.75 Million | 172.3 Million |
Operating Income | -12.13 Million | -4.81 Million | -24.77 Million | -18.71 Million | -3.46 Million | -5.2 Million |
Interest Expense | 1.76 Million | - | 3.03 Million | 1.83 Million | 1.32 Million | 2.4 Million |
Income Tax Expense | 1.16 Million | 708 Thousand | 567 Thousand | -141 Thousand | -583 Thousand | -900 Thousand |
Earnings before Tax | -13.9 Million | -7.34 Million | -28.81 Million | -21.46 Million | -66.87 Million | -75.4 Million |
Net Income | -15.07 Million | -8.05 Million | -29.37 Million | -21.32 Million | -66.28 Million | -74.5 Million |
Earnings Per Share Basic | -0.02 | -0.01 | - | -0.03 | -0.08 | - |
Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.03 | -0.08 | - |
Weighted Average Shares Outstanding | 959.93 Million | 962.01 Million | 896.74 Million | 830.94 Million | 804.84 Million | 804.46 Million |
Weighted Average Shares Outstanding (Diluted) | 961.67 Million | 962.54 Million | 896.74 Million | 830.94 Million | 804.84 Million | 813.26 Million |
Gross Margin | 0.08 | 0.10 | -0.05 | -0.15 | 0.10 | 0.16 |
EBIT Margin | 0.04 | -0.01 | - | -0.13 | 0.12 | - |
Profit Margin | -0.23 | -0.13 | -0.25 | -0.41 | -0.82 | -0.44 |
EBITDA | 2.39 Million | -483 Thousand | - | -6.99 Million | 9.65 Million | - |
Earnings Before Tax Margin | -0.18 | -0.08 | -0.21 | -0.36 | -0.04 | -0.03 |
601995
3816
FNMAS
FMCCO
BGRIM-R
601222