GBp 10.88
(-3.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 273.51 Million | 296.1 Million | 351.22 Million | 371.28 Million | 372.58 Million | 362 Million |
Total Current Assets | 70.68 Million | 90.6 Million | 81.36 Million | 94.12 Million | 72.53 Million | 94.53 Million |
Cash And Short Term Investments | 5.61 Million | 11.6 Million | 10.79 Million | 24.66 Million | 8.8 Million | 20.8 Million |
Cash and Cash Equivalents | 5.61 Million | 11.6 Million | 10.79 Million | 24.66 Million | 8.8 Million | 20.8 Million |
Short Term Investments | - | - | - | - | - | -7.93 Million |
Net Receivables | 34.66 Million | 42.67 Million | 33.74 Million | 35.11 Million | 30 Million | 36.06 Million |
Inventory | 24.57 Million | 34.2 Million | 31.71 Million | 30.88 Million | 30.66 Million | 35.7 Million |
Other Current Assets | 5.83 Million | 2.14 Million | 5.11 Million | 3.46 Million | 3.05 Million | 38.01 Million |
Total Non-Current Assets | 202.82 Million | 205.5 Million | 269.86 Million | 277.16 Million | 300.04 Million | 267.47 Million |
Net PPE | 167.44 Million | 168.5 Million | 173.99 Million | 163.56 Million | 175.83 Million | 124.44 Million |
Good Will And Intangible Assets | 35.37 Million | 37 Million | 95.86 Million | 105.77 Million | 118.45 Million | 121.77 Million |
Good Will | 7.39 Million | 7.65 Million | 64.29 Million | 63.73 Million | 66.73 Million | 67.63 Million |
Intangible Assets | 27.97 Million | 29.35 Million | 31.57 Million | 42.04 Million | 51.72 Million | 54.14 Million |
Long-Term Investments | - | - | - | 233.53 Million | 75 Thousand | 8.01 Million |
Tax Assets | - | - | - | 7.82 Million | 5.67 Million | 13.24 Million |
Other Non Current Assets | - | -205.5 Million | - | -233.53 Million | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 103.72 Million | 121 Million | 116.6 Million | 110.85 Million | 102.13 Million | 52.72 Million |
Total Current Liabilities | 56.11 Million | 51.3 Million | 53.03 Million | 48.54 Million | 32.64 Million | 48.89 Million |
Account Payables | 15.24 Million | 37.6 Million | 37.08 Million | 35.6 Million | 26.36 Million | 45.9 Million |
Tax Payables | 531 Thousand | 700 Thousand | 1.34 Million | 1.42 Million | 1.16 Million | 431 Thousand |
Short Term Debt | 10.01 Million | 11 Million | 10.92 Million | 10.99 Million | 5.11 Million | - |
Deferred Revenue | 500 Thousand | - | - | - | - | - |
Other Current Liabilities | 30.35 Million | 2.7 Million | 5.02 Million | 1.94 Million | 1.16 Million | 2.98 Million |
Total Non Current Liabilities | 47.61 Million | 69.7 Million | 63.56 Million | 62.3 Million | 69.49 Million | 3.83 Million |
Long-Term Debt | 3.69 Million | 66.6 Million | 60.05 Million | 58.76 Million | 67.63 Million | - |
Deferred Revenue Non Current | 40.4 Million | - | - | - | 22.73 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.84 Million | 2 Million | 1.45 Million | 1.48 Million | -22.73 Million | 3.83 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 169.78 Million | 175.1 Million | 234.62 Million | 260.43 Million | 270.44 Million | 309.27 Million |
Stock Holders Equity | 169.78 Million | 175.1 Million | 234.62 Million | 260.43 Million | 266.59 Million | 305.73 Million |
Common Stock | 9.61 Million | 8 Million | 8.03 Million | 8 Million | 7.96 Million | 7.76 Million |
Retained Earnings | -47.46 Million | -45.2 Million | 29.29 Million | 62.08 Million | 63.82 Million | 99.29 Million |
Accumulated other comprehensive income | 51.79 Million | 57.53 Million | 42.65 Million | 36.15 Million | 42.42 Million | -123.86 Million |
Common Stock Equity | 169.78 Million | 175.1 Million | 234.62 Million | 260.43 Million | 266.59 Million | 305.73 Million |
Capital Lease Obligation | 40.43 Million | 50.8 Million | 54.38 Million | 47.02 Million | 47.97 Million | - |
Total Investments | - | - | - | 233.53 Million | 75 Thousand | 75 Thousand |
Total Debt | 54.14 Million | 77.6 Million | 70.98 Million | 69.76 Million | 72.74 Million | - |
Net Debt | 48.52 Million | 66 Million | 60.19 Million | 45.1 Million | 63.94 Million | -20.8 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 286.25 Million | 273.51 Million | 273.51 Million | 271.06 Million | 296.1 Million | 296.1 Million |
Total Current Assets | 81.58 Million | 70.68 Million | 70.68 Million | 75.44 Million | 90.6 Million | 90.6 Million |
Cash And Short Term Investments | 7.81 Million | 5.61 Million | 5.61 Million | 12.31 Million | 11.6 Million | 11.6 Million |
Cash and Cash Equivalents | 7.81 Million | 5.61 Million | 5.61 Million | 12.31 Million | 11.6 Million | 11.6 Million |
Short Term Investments | - | - | - | 259 Thousand | - | - |
Net Receivables | 46.84 Million | 34.66 Million | 34.66 Million | 36.99 Million | 42.67 Million | 42.67 Million |
Inventory | 24.61 Million | 24.57 Million | 24.57 Million | 25.87 Million | 34.2 Million | 34.2 Million |
Other Current Assets | 2.3 Million | 5.83 Million | 5.83 Million | 258.99 Thousand | 2.14 Million | 2.14 Million |
Total Non-Current Assets | 204.67 Million | 202.82 Million | 202.82 Million | 195.61 Million | 205.5 Million | 205.5 Million |
Net PPE | 170.4 Million | 167.44 Million | 167.44 Million | 160.55 Million | 168.5 Million | 168.5 Million |
Good Will And Intangible Assets | 34.27 Million | 35.37 Million | 35.37 Million | 35.06 Million | 37 Million | 37 Million |
Good Will | - | 7.39 Million | 7.39 Million | - | 7.65 Million | 7.65 Million |
Intangible Assets | 34.27 Million | 27.97 Million | 27.97 Million | 35.06 Million | 29.35 Million | 29.35 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -195.61 Million | -205.5 Million | -205.5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 130.57 Million | 103.72 Million | 103.72 Million | 94.65 Million | 121 Million | 121 Million |
Total Current Liabilities | 59.5 Million | 56.11 Million | 56.11 Million | 48.98 Million | 51.3 Million | 51.3 Million |
Account Payables | 48.79 Million | 42.57 Million | 15.24 Million | 33.45 Million | 37.6 Million | 37.6 Million |
Tax Payables | - | 531 Thousand | 531 Thousand | 65 Thousand | 700 Thousand | 700 Thousand |
Short Term Debt | 1.56 Million | 10.01 Million | 10.01 Million | 13.26 Million | 11 Million | 11 Million |
Deferred Revenue | 586 Thousand | 500 Thousand | 500 Thousand | - | - | - |
Other Current Liabilities | 8.55 Million | 3.02 Million | 30.35 Million | 2.25 Million | 2.7 Million | 2.7 Million |
Total Non Current Liabilities | 71.07 Million | 47.61 Million | 47.61 Million | 45.67 Million | 69.7 Million | 69.7 Million |
Long-Term Debt | 23.22 Million | 3.69 Million | 3.69 Million | 43.67 Million | 66.6 Million | 66.6 Million |
Deferred Revenue Non Current | 44.49 Million | 40.4 Million | 40.4 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.85 Million | 2.84 Million | 2.84 Million | 710 Thousand | 2 Million | 2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 155.67 Million | 169.78 Million | 169.78 Million | 176.41 Million | 175.1 Million | 175.1 Million |
Stock Holders Equity | 155.67 Million | 169.78 Million | 169.78 Million | 176.41 Million | 175.1 Million | 175.1 Million |
Common Stock | 9.66 Million | 9.61 Million | 9.61 Million | 9.61 Million | 8 Million | 8 Million |
Retained Earnings | -62.53 Million | -47.46 Million | -47.46 Million | -39.41 Million | -45.2 Million | -45.2 Million |
Accumulated other comprehensive income | 52.62 Million | 51.79 Million | 51.79 Million | 50.38 Million | 57.53 Million | 57.53 Million |
Common Stock Equity | 155.67 Million | 169.78 Million | 169.78 Million | 176.41 Million | 175.1 Million | 175.1 Million |
Capital Lease Obligation | 51.82 Million | 40.43 Million | 40.43 Million | 49.96 Million | 50.8 Million | 50.8 Million |
Total Investments | - | - | - | 259 Thousand | - | - |
Total Debt | 24.78 Million | 54.14 Million | 54.14 Million | 56.93 Million | 77.6 Million | 77.6 Million |
Net Debt | 16.97 Million | 48.52 Million | 48.52 Million | 44.62 Million | 66 Million | 66 Million |
601995
3816
FNMAS
FMCCO
BGRIM-R
601222