MYR 7.36
(-1.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 14.27 Billion | 13.86 Billion | 10.67 Billion | 9.4 Billion | 8.96 Billion | 8.78 Billion |
Cost of Revenue | 10.66 Billion | 10.15 Billion | 8.05 Billion | 6.52 Billion | 6.21 Billion | 6.44 Billion |
Gross Profit | 3.6 Billion | 3.7 Billion | 2.61 Billion | 2.87 Billion | 2.74 Billion | 2.33 Billion |
Operating Expenses | 1.35 Billion | 845.13 Million | 755.93 Million | 1 Billion | 1 Billion | 1.02 Billion |
Selling, General and Administrative Expenses | 1.35 Billion | 1.2 Billion | 1.08 Billion | 1.11 Billion | 1.1 Billion | 1.12 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -359.08 Million | -330.89 Million | -114.41 Million | -104.24 Million | 133 Thousand |
Cost and Expenses | 12.01 Billion | 11 Billion | 8.81 Billion | 7.52 Billion | 7.21 Billion | 7.47 Billion |
Operating Income | 2.5 Billion | 2.95 Billion | 2.2 Billion | 2.43 Billion | 2.17 Billion | 1.46 Billion |
Interest Expense | 730.47 Million | 569.67 Million | 390.33 Million | 368.08 Million | 484.3 Million | 394.55 Million |
Income Tax Expense | 134.77 Million | 39.29 Million | 41.07 Million | 46.24 Million | 76.05 Million | 59.77 Million |
Earnings before Tax | 1.97 Billion | 1.87 Billion | 1.77 Billion | -123.58 Million | 1.51 Billion | 1.34 Billion |
Net Income | 2.12 Billion | 1.82 Billion | 1.83 Billion | -169.83 Million | 1.42 Billion | 1.31 Billion |
Earnings Per Share Basic | 0.48 | 0.41 | 0.41 | -0.04 | 0.32 | 0.29 |
Earnings Per Share Diluted | 0.48 | 0.41 | 0.41 | -0.04 | 0.32 | 0.29 |
Weighted Average Shares Outstanding | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion |
Gross Margin | 0.25 | 0.27 | 0.25 | 0.31 | 0.31 | 0.27 |
EBIT Margin | 0.34 | 0.36 | 0.39 | 0.48 | 0.49 | 0.42 |
Profit Margin | 0.15 | 0.13 | 0.17 | -0.02 | 0.16 | 0.15 |
EBITDA | 4.86 Billion | 4.61 Billion | 3.86 Billion | 1.91 Billion | 4.21 Billion | 3.63 Billion |
Earnings Before Tax Margin | 0.18 | 0.21 | 0.21 | 0.26 | 0.24 | 0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.32 Billion | 3.63 Billion | 14.27 Billion | 4.27 Billion | 3.36 Billion | 3.54 Billion |
Cost of Revenue | 2.33 Billion | 2.57 Billion | 10.66 Billion | 3.17 Billion | 2.47 Billion | 2.82 Billion |
Gross Profit | 989.8 Million | 1.06 Billion | 3.6 Billion | 1.1 Billion | 892.1 Million | 723 Million |
Operating Expenses | 336.1 Million | 342.5 Million | 1.35 Billion | 515.1 Million | 242.2 Million | 191.7 Million |
Selling, General and Administrative Expenses | 336.1 Million | 342.5 Million | - | 441.5 Million | 370.3 Million | 340.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -149 Million | - | 71 Thousand | -73.6 Million | - | - |
Cost and Expenses | 2.67 Billion | 2.91 Billion | 12.01 Billion | 3.69 Billion | 2.71 Billion | 3.01 Billion |
Operating Income | 653.7 Million | 722.2 Million | 2.25 Billion | 587.4 Million | 649.9 Million | 531.3 Million |
Interest Expense | 190.9 Million | 194.8 Million | 693.32 Million | 153.72 Million | 186.7 Million | 176.6 Million |
Income Tax Expense | 17 Million | 17.3 Million | 134.77 Million | 35 Million | 65.9 Million | 17.3 Million |
Earnings before Tax | 566.4 Million | 761.3 Million | 1.97 Billion | 622.2 Million | 464.6 Million | 339.2 Million |
Net Income | 540.9 Million | 759.9 Million | 2.12 Billion | 627.31 Million | 430.4 Million | 452.9 Million |
Earnings Per Share Basic | 0.12 | 0.17 | - | 0.14 | 0.10 | 0.10 |
Earnings Per Share Diluted | 0.12 | 0.17 | - | 0.14 | 0.10 | 0.10 |
Weighted Average Shares Outstanding | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion | 4.46 Billion |
Gross Margin | 0.30 | 0.29 | 0.25 | 0.26 | 0.27 | 0.20 |
EBIT Margin | 0.37 | 0.35 | - | 0.27 | 0.35 | 0.30 |
Profit Margin | 0.16 | 0.21 | 0.15 | 0.15 | 0.13 | 0.13 |
EBITDA | 1.21 Billion | 1.28 Billion | - | 1.17 Billion | 1.16 Billion | 1.06 Billion |
Earnings Before Tax Margin | 0.20 | 0.20 | 0.16 | 0.14 | 0.19 | 0.15 |
FNMAS
IDP
VNDA
601222
IQE
601995