EUR 144.05
(-0.55%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 9.83 Billion | 10.17 Billion | 10.98 Billion | 13.44 Billion | 14.37 Billion | 13.45 Billion |
Cost of Revenue | 2.53 Billion | 2.27 Billion | 2.1 Billion | 1.8 Billion | 1.95 Billion | 1.81 Billion |
Gross Profit | 7.3 Billion | 7.89 Billion | 8.87 Billion | 11.63 Billion | 12.42 Billion | 11.63 Billion |
Operating Expenses | 5.2 Billion | 4.99 Billion | 6.06 Billion | 7.19 Billion | 5.38 Billion | 5.63 Billion |
Selling, General and Administrative Expenses | 2.54 Billion | 2.4 Billion | 2.67 Billion | 2.5 Billion | 2.37 Billion | 2.1 Billion |
Research and Development Expenses | 2.7 Billion | 2.23 Billion | 2.5 Billion | 3.99 Billion | 2.28 Billion | 2.59 Billion |
Other Expenses | - | 358.5 Million | 888.5 Million | 697.7 Million | 731.5 Million | 11 Million |
Cost and Expenses | 7.73 Billion | 7.27 Billion | 8.17 Billion | 8.99 Billion | 7.34 Billion | 7.45 Billion |
Operating Income | 2.09 Billion | 2.32 Billion | 2.84 Billion | 4.55 Billion | 7.04 Billion | 5.88 Billion |
Interest Expense | 246.9 Million | 246.6 Million | 253.6 Million | 222.5 Million | 187.4 Million | 200.6 Million |
Income Tax Expense | 135.3 Million | 632.8 Million | 52.5 Million | 992.3 Million | 1.15 Billion | 1.42 Billion |
Earnings before Tax | 1.29 Billion | 3.59 Billion | 1.74 Billion | 5.04 Billion | 7.12 Billion | 5.89 Billion |
Net Income | 1.16 Billion | 3.04 Billion | 1.55 Billion | 4 Billion | 5.88 Billion | 4.43 Billion |
Earnings Per Share Basic | 7.97 | 20.96 | 10.44 | 24.86 | 31.47 | 21.62 |
Earnings Per Share Diluted | 7.97 | 20.87 | 10.40 | 24.80 | 31.42 | 21.58 |
Weighted Average Shares Outstanding | 145.68 Million | 145.3 Million | 149.1 Million | 160.9 Million | 187.1 Million | 204.9 Million |
Weighted Average Shares Outstanding (Diluted) | 145.6 Million | 146 Million | 149.6 Million | 161.3 Million | 187.4 Million | 205.3 Million |
Gross Margin | 0.74 | 0.78 | 0.81 | 0.87 | 0.86 | 0.86 |
EBIT Margin | 0.24 | 0.26 | 0.33 | 0.36 | 0.52 | 0.51 |
Profit Margin | 0.12 | 0.30 | 0.14 | 0.30 | 0.41 | 0.33 |
EBITDA | 2.37 Billion | 3.53 Billion | 3.65 Billion | 4.8 Billion | 7.73 Billion | 7.01 Billion |
Earnings Before Tax Margin | 0.21 | 0.23 | 0.26 | 0.34 | 0.49 | 0.44 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.46 Billion | 2.29 Billion | 2.38 Billion | 9.83 Billion | 2.53 Billion | 2.45 Billion |
Cost of Revenue | 546 Million | 542.2 Million | 618.3 Million | 2.53 Billion | 659.6 Million | 592.7 Million |
Gross Profit | 1.91 Billion | 1.74 Billion | 1.76 Billion | 7.3 Billion | 1.87 Billion | 1.86 Billion |
Operating Expenses | 1.21 Billion | 1.17 Billion | 1.31 Billion | 5.47 Billion | 1.63 Billion | 1.24 Billion |
Selling, General and Administrative Expenses | 553.8 Million | 581.5 Million | 608.5 Million | - | 788.2 Million | 548 Million |
Research and Development Expenses | 513.9 Million | 452.9 Million | 570.9 Million | - | 736.3 Million | 584.2 Million |
Other Expenses | -2 Million | -1.9 Million | 1.6 Million | -3.5 Million | -300 Million | 109.8 Million |
Cost and Expenses | 1.76 Billion | 1.72 Billion | 1.92 Billion | 8 Billion | 2.29 Billion | 1.83 Billion |
Operating Income | 801 Million | 585.5 Million | 483.1 Million | 2.1 Billion | 310.8 Million | 655.7 Million |
Interest Expense | 61.3 Million | 69.2 Million | 71.5 Million | 246.9 Million | 63.8 Million | 49.1 Million |
Income Tax Expense | 115.1 Million | 71.4 Million | 42.7 Million | 135.3 Million | -72.9 Million | 114.8 Million |
Earnings before Tax | 698.7 Million | 464.8 Million | 291.6 Million | 1.29 Billion | -141.2 Million | 708.1 Million |
Net Income | 583.6 Million | 393.4 Million | 249.7 Million | 1.16 Billion | -68.1 Million | 591.6 Million |
Earnings Per Share Basic | 4.01 | 2.71 | 1.72 | - | -0.47 | 4.09 |
Earnings Per Share Diluted | 4.00 | 2.70 | 1.71 | - | -0.47 | 4.07 |
Weighted Average Shares Outstanding | 145.9 Million | 145.2 Million | 145.75 Million | 144.7 Million | 144.8 Million | 144.7 Million |
Weighted Average Shares Outstanding (Diluted) | 145.9 Million | 145.9 Million | 145.7 Million | 145.6 Million | 144.8 Million | 145.5 Million |
Gross Margin | 0.78 | 0.76 | 0.74 | 0.74 | 0.74 | 0.76 |
EBIT Margin | 0.36 | 0.32 | 0.26 | - | 0.15 | 0.29 |
Profit Margin | 0.24 | 0.17 | 0.10 | 0.12 | -0.03 | 0.24 |
EBITDA | 878.9 Million | 733 Million | 623.2 Million | - | 371.7 Million | 708.6 Million |
Earnings Before Tax Margin | 0.32 | 0.26 | 0.20 | 0.21 | 0.12 | 0.27 |
VNDA
0J1G
3021
601995
3816
FNMAS