Insig AI Plc (INSG.L)
GBp 15.0
(0.0%)
GBp 15.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 369.86 Thousand | 2.09 Million | 1.7 Million | 834.4 Thousand | 2.66 Million | 869 Thousand |
| Cost of Revenue | 1.57 Million | 732.96 Thousand | 719 Thousand | 638.4 Thousand | 1.27 Million | 290 Thousand |
| Gross Profit | -1.2 Million | 1.35 Million | 989 Thousand | 196 Thousand | 1.39 Million | 579 Thousand |
| Operating Expenses | 983.29 Thousand | 6.05 Million | 5.13 Million | 1.23 Million | 704 Thousand | 272 Thousand |
| Selling, General and Administrative Expenses | 572.34 Thousand | 1.48 Million | 1.42 Million | 1.23 Million | 704 Thousand | 272 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 15.41 Million | -23.36 Thousand | - | - | - | - |
| Cost and Expenses | 17.97 Million | 6.79 Million | 5.85 Million | 1.87 Million | 1.98 Million | 562 Thousand |
| Operating Income | -17.6 Million | -21.34 Million | -4.14 Million | -1.04 Million | 686 Thousand | 307 Thousand |
| Interest Expense | 126.39 Thousand | 81.51 Thousand | 14 Thousand | 38.4 Thousand | 14 Thousand | - |
| Income Tax Expense | -1.61 Million | -2.86 Million | 942 Thousand | 38 Thousand | -108 Thousand | -114 Thousand |
| Earnings before Tax | -17.73 Million | -21.42 Million | -3.24 Million | -849.6 Thousand | 672 Thousand | 307 Thousand |
| Net Income | -15.93 Million | -18.56 Million | -4.19 Million | -848 Thousand | 780 Thousand | 421 Thousand |
| Earnings Per Share Basic | -0.16 | -0.18 | -0.04 | -0.02 | -0.01 | 0.00 |
| Earnings Per Share Diluted | -0.16 | -0.18 | -0.04 | -0.02 | -0.01 | 0.00 |
| Weighted Average Shares Outstanding | 100.15 Million | 103.75 Million | 95.26 Million | 39.68 Million | 34.43 Million | 98.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.15 Million | 103.75 Million | 95.26 Million | 39.68 Million | 34.43 Million | 98.65 Million |
| Gross Margin | -3.27 | 0.65 | 0.58 | 0.23 | 0.52 | 0.67 |
| EBIT Margin | -43.34 | -0.93 | -1.12 | -1.23 | 0.33 | 0.36 |
| Profit Margin | -43.08 | -8.87 | -2.46 | -1.02 | 0.29 | 0.48 |
| EBITDA | -16.03 Million | -18.51 Million | -991.77 Thousand | -796 Thousand | 885 Thousand | 312 Thousand |
| Earnings Before Tax Margin | -47.61 | -10.20 | -2.42 | -1.25 | 0.26 | 0.35 |
| Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 369.86 Thousand | 441.23 Thousand | 441.23 Thousand | 1.13 Million | 2.09 Million | 569.29 Thousand |
| Cost of Revenue | 1.57 Million | 192.45 Thousand | 192.45 Thousand | 1.84 Million | 732.96 Thousand | 186.77 Thousand |
| Gross Profit | -1.2 Million | 248.78 Thousand | 248.78 Thousand | -703.55 Thousand | 1.35 Million | 382.52 Thousand |
| Operating Expenses | 983.29 Thousand | 1.05 Million | 1.05 Million | 1.43 Million | 6.05 Million | 9.76 Million |
| Selling, General and Administrative Expenses | - | 1.08 Million | 1.08 Million | 1.43 Million | - | 1.45 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -6591.00 | -30.17 Thousand | - | - | -23.36 Thousand | - |
| Cost and Expenses | 2.56 Million | 1.24 Million | 1.24 Million | 3.27 Million | 6.79 Million | 9.95 Million |
| Operating Income | -2.19 Million | -808.57 Thousand | -808.57 Thousand | -2.13 Million | -21.34 Million | -1.1 Million |
| Interest Expense | 126.39 Thousand | 64.84 Thousand | - | 66.03 Thousand | 81.51 Thousand | 32.96 Thousand |
| Income Tax Expense | -1.61 Million | 64.62 Thousand | 64.62 Thousand | -3.07 Million | -2.86 Million | 1.53 Million |
| Earnings before Tax | -17.73 Million | -840.92 Thousand | -840.92 Thousand | -18.82 Million | -21.42 Million | -9.41 Million |
| Net Income | -15.93 Million | -905.33 Thousand | -905.33 Thousand | -15.75 Million | -18.56 Million | -7.87 Million |
| Earnings Per Share Basic | - | -0.01 | -0.01 | -0.15 | - | -0.08 |
| Earnings Per Share Diluted | - | -0.01 | -0.01 | -0.15 | - | -0.08 |
| Weighted Average Shares Outstanding | 100.15 Million | 103.57 Million | 103.57 Million | 105.67 Million | 103.75 Million | 101.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.15 Million | 103.56 Million | 103.56 Million | 105.67 Million | 103.75 Million | 101.84 Million |
| Gross Margin | -3.27 | 0.56 | 0.56 | -0.62 | 0.65 | 0.67 |
| EBIT Margin | - | -1.76 | -1.76 | -0.59 | - | -1.86 |
| Profit Margin | -43.08 | -2.05 | -2.05 | -13.84 | -8.87 | -13.84 |
| EBITDA | - | -774.64 Thousand | -774.64 Thousand | -666.37 Thousand | - | -1.06 Million |
| Earnings Before Tax Margin | -5.93 | -1.83 | -1.83 | -1.88 | -10.20 | -1.94 |
3090
AERS
300112
SAPPHIRE
PIONRINV
PPCCY