Nichidenbo Corporation (3090.TW)
TWD 67.8
(-1.31%)
TWD 67.8
(-1.31%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 10.65 Billion | 10.44 Billion | 10.91 Billion | 9.24 Billion | 8.82 Billion | 10.67 Billion |
| Cost of Revenue | 9.04 Billion | 8.66 Billion | 8.89 Billion | 7.64 Billion | 7.36 Billion | 7.7 Billion |
| Gross Profit | 1.61 Billion | 1.78 Billion | 2.01 Billion | 1.6 Billion | 1.45 Billion | 2.97 Billion |
| Operating Expenses | 769.02 Million | 887.98 Million | 874.82 Million | 743.9 Million | 680.89 Million | 1.1 Billion |
| Selling, General and Administrative Expenses | 739.44 Million | 887.98 Million | 799.94 Million | 687 Million | 628.27 Million | 1.06 Billion |
| Research and Development Expenses | - | - | 74.87 Million | 56.9 Million | 52.61 Million | 35.8 Million |
| Other Expenses | - | 153.08 Million | 3.88 Million | 4.85 Million | 58.01 Million | 151.08 Million |
| Cost and Expenses | 9.78 Billion | 9.54 Billion | 9.77 Billion | 8.38 Billion | 8.04 Billion | 8.8 Billion |
| Operating Income | 873.18 Million | 1.06 Billion | 1.15 Billion | 873.03 Million | 832.97 Million | 1.86 Billion |
| Interest Expense | 78.54 Million | 39.98 Million | 14.52 Million | 18.7 Million | 29.43 Million | 31.96 Million |
| Income Tax Expense | 202.38 Million | 229.74 Million | 275.25 Million | 256.76 Million | 202.86 Million | 396.49 Million |
| Earnings before Tax | 922.69 Million | 1.02 Billion | 1.15 Billion | 884.3 Million | 818.61 Million | 1.97 Billion |
| Net Income | 706.3 Million | 790.6 Million | 819.41 Million | 599.75 Million | 593.24 Million | 1.52 Billion |
| Earnings Per Share Basic | 3.39 | 4.26 | 4.59 | 3.36 | 3.32 | 8.56 |
| Earnings Per Share Diluted | 3.33 | 4.19 | 4.55 | 3.33 | 3.29 | 8.44 |
| Weighted Average Shares Outstanding | 208.65 Million | 185.72 Million | 178.65 Million | 178.65 Million | 178.65 Million | 178.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.89 Million | 188.71 Million | 180.23 Million | 180.11 Million | 180.14 Million | 181.25 Million |
| Gross Margin | 0.15 | 0.17 | 0.18 | 0.17 | 0.17 | 0.28 |
| EBIT Margin | 0.08 | 0.11 | 0.11 | 0.10 | 0.10 | 0.19 |
| Profit Margin | 0.07 | 0.08 | 0.08 | 0.06 | 0.07 | 0.14 |
| EBITDA | 889.26 Million | 1.09 Billion | 1.19 Billion | 905.42 Million | 869.81 Million | 2.02 Billion |
| Earnings Before Tax Margin | 0.08 | 0.10 | 0.11 | 0.09 | 0.09 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 2.83 Billion | 2.85 Billion | 2.65 Billion | 10.65 Billion | 2.87 Billion | 2.55 Billion |
| Cost of Revenue | 2.36 Billion | 2.35 Billion | 2.29 Billion | 9.04 Billion | 2.41 Billion | 2.14 Billion |
| Gross Profit | 473.33 Million | 495.37 Million | 365.8 Million | 1.61 Billion | 460.35 Million | 413.17 Million |
| Operating Expenses | 205.08 Million | 202.59 Million | 168.24 Million | 739.44 Million | 203.26 Million | 197.71 Million |
| Selling, General and Administrative Expenses | 205.08 Million | 202.59 Million | 171.12 Million | - | 203.26 Million | 197.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 25.94 Million | 55.32 Million | 2.88 Million | 88.98 Million | 97.06 Million | 37.84 Million |
| Cost and Expenses | 2.57 Billion | 2.56 Billion | 2.45 Billion | 9.78 Billion | 2.62 Billion | 2.34 Billion |
| Operating Income | 268.24 Million | 358.69 Million | 197.56 Million | 873.18 Million | 362.57 Million | 265.2 Million |
| Interest Expense | 19.63 Million | 22.32 Million | 24.57 Million | 78.54 Million | 20.46 Million | 17.6 Million |
| Income Tax Expense | 59.63 Million | 68.75 Million | 33.32 Million | 202.38 Million | 70.49 Million | 57.88 Million |
| Earnings before Tax | 286.85 Million | 333.5 Million | 138.62 Million | 922.69 Million | 342.13 Million | 247.85 Million |
| Net Income | 222.1 Million | 258.44 Million | 103 Million | 706.3 Million | 267.07 Million | 186.06 Million |
| Earnings Per Share Basic | 1.06 | 1.24 | 0.48 | - | 1.28 | 0.89 |
| Earnings Per Share Diluted | 1.05 | 1.22 | 0.48 | - | 1.26 | 0.88 |
| Weighted Average Shares Outstanding | 208.65 Million | 208.42 Million | 212.65 Million | 208.65 Million | 208.65 Million | 208.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 211.51 Million | 211.84 Million | 213.07 Million | 211.89 Million | 211.13 Million | 210.65 Million |
| Gross Margin | 0.17 | 0.17 | 0.14 | 0.15 | 0.16 | 0.16 |
| EBIT Margin | 0.10 | 0.13 | 0.08 | - | 0.13 | 0.11 |
| Profit Margin | 0.08 | 0.09 | 0.04 | 0.07 | 0.09 | 0.07 |
| EBITDA | 274.92 Million | 365.61 Million | 205.45 Million | - | 370.29 Million | 272.77 Million |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.07 | 0.08 | 0.13 | 0.10 |
AERS
300112
HRPK
PIONRINV
PPCCY
INSG