GBp 15.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.55 Million | 21.37 Million | 39.08 Million | 2.94 Million | 5.56 Million | 2.43 Million |
Total Current Assets | 142.58 Thousand | 1 Million | 762 Thousand | 1.33 Million | 2.5 Million | 856 Thousand |
Cash And Short Term Investments | 37.84 Thousand | 280.58 Thousand | 473 Thousand | 935 Thousand | 1.7 Million | 222 Thousand |
Cash and Cash Equivalents | 37.84 Thousand | 280.58 Thousand | 473 Thousand | 935 Thousand | 1.7 Million | 222 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.67 Thousand | 681.34 Thousand | 281.44 Thousand | 397 Thousand | 109.63 Thousand | 192 Thousand |
Inventory | - | - | -281.44 Thousand | -318 Thousand | 1.00 | -192 Thousand |
Other Current Assets | 27.06 Thousand | 38.49 Thousand | 289 Thousand | 318 Thousand | 800 Thousand | 634 Thousand |
Total Non-Current Assets | 4.4 Million | 20.37 Million | 38.32 Million | 1.61 Million | 3.05 Million | 1.58 Million |
Net PPE | 5652.00 | 65.91 Thousand | 104 Thousand | 54 Thousand | 583 Thousand | 28 Thousand |
Good Will And Intangible Assets | 4.4 Million | 20.3 Million | 38.21 Million | 60 Thousand | 2.46 Million | 1.55 Million |
Good Will | - | 9.96 Million | 21.62 Million | 60 Thousand | 59.95 Thousand | 59.95 Thousand |
Intangible Assets | 4.4 Million | 10.34 Million | 16.59 Million | 60 Thousand | 2.46 Million | 1.55 Million |
Long-Term Investments | - | - | - | 1.5 Million | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -20.37 Million | - | -1.61 Million | -3.05 Million | -1.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.98 Million | 5.8 Million | 5 Million | 1.26 Million | 1.38 Million | 537 Thousand |
Total Current Liabilities | 1.88 Million | 3.2 Million | 817 Thousand | 1.02 Million | 720 Thousand | 237 Thousand |
Account Payables | 139.72 Thousand | 266.97 Thousand | 271 Thousand | 10 Thousand | 79 Thousand | 18 Thousand |
Tax Payables | 65.17 Thousand | 240.04 Thousand | 183 Thousand | 257 Thousand | 55 Thousand | 47 Thousand |
Short Term Debt | 1.54 Million | 2.27 Million | 8000.00 | 458 Thousand | 338 Thousand | - |
Deferred Revenue | - | -2.27 Million | -10.27 Thousand | -458 Thousand | -338 Thousand | - |
Other Current Liabilities | 198.51 Thousand | 2.93 Million | 548.27 Thousand | 1.01 Million | 641 Thousand | 219 Thousand |
Total Non Current Liabilities | 1.1 Million | 2.6 Million | 4.18 Million | 242 Thousand | 660 Thousand | 300 Thousand |
Long-Term Debt | - | 16.86 Thousand | 29 Thousand | 242 Thousand | 184 Thousand | - |
Deferred Revenue Non Current | - | -2.58 Million | -4.16 Million | - | -476 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 2.58 Million | 4.16 Million | - | 476 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.56 Million | 15.56 Million | 34.07 Million | 1.68 Million | 4.11 Million | 1.84 Million |
Stock Holders Equity | 1.59 Million | 15.61 Million | 34.13 Million | 1.74 Million | 4.18 Million | 1.9 Million |
Common Stock | 3.14 Million | 1.05 Million | 1.05 Million | 2.48 Million | 2.4 Million | 2.38 Million |
Retained Earnings | -42.55 Million | -26.96 Million | -8.38 Million | -4.2 Million | 1.15 Million | 373 Thousand |
Accumulated other comprehensive income | 192.91 Thousand | 70.64 Thousand | 17.24 Thousand | 102 Thousand | - | - |
Common Stock Equity | 1.59 Million | 15.61 Million | 34.13 Million | 1.74 Million | 4.18 Million | 1.9 Million |
Capital Lease Obligation | - | 27.25 Thousand | 37 Thousand | 46 Thousand | 522 Thousand | - |
Total Investments | - | - | - | 1.5 Million | - | - |
Total Debt | 1.54 Million | 2.28 Million | 37 Thousand | 700 Thousand | 522 Thousand | - |
Net Debt | 1.5 Million | 2 Million | -436 Thousand | -235 Thousand | -1.18 Million | -222 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 4.55 Million | 4.55 Million | 4.55 Million | 20.32 Million | 20.32 Million | 21.37 Million |
Total Current Assets | 142.58 Thousand | 142.58 Thousand | 142.58 Thousand | 821.48 Thousand | 821.48 Thousand | 1 Million |
Cash And Short Term Investments | 37.84 Thousand | 37.84 Thousand | 37.84 Thousand | 659.67 Thousand | 659.67 Thousand | 280.58 Thousand |
Cash and Cash Equivalents | 37.84 Thousand | 37.84 Thousand | 37.84 Thousand | 659.67 Thousand | 659.67 Thousand | 280.58 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 77.25 Thousand | 77.67 Thousand | 77.25 Thousand | 161.81 Thousand | 161.81 Thousand | 681.34 Thousand |
Inventory | -50.18 Thousand | - | 27.06 Thousand | - | - | - |
Other Current Assets | 77.67 Thousand | 27.06 Thousand | 423.00 | - | - | 38.49 Thousand |
Total Non-Current Assets | 4.4 Million | 4.4 Million | 4.4 Million | 19.5 Million | 19.5 Million | 20.37 Million |
Net PPE | 5652.00 | 5652.00 | 5652.00 | 37.88 Thousand | 37.88 Thousand | 65.91 Thousand |
Good Will And Intangible Assets | 4.4 Million | 4.4 Million | 4.4 Million | 19.46 Million | 19.46 Million | 20.3 Million |
Good Will | - | - | - | 9.96 Million | 9.96 Million | 9.96 Million |
Intangible Assets | 4.4 Million | 4.4 Million | 4.4 Million | 9.49 Million | 9.49 Million | 10.34 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -19.5 Million | -19.5 Million | -20.37 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.98 Million | 2.98 Million | 2.98 Million | 5.66 Million | 5.66 Million | 5.8 Million |
Total Current Liabilities | 1.88 Million | 1.88 Million | 1.88 Million | 2.94 Million | 2.94 Million | 3.2 Million |
Account Payables | 139.72 Thousand | 139.72 Thousand | 139.72 Thousand | 611.51 Thousand | 611.51 Thousand | 266.97 Thousand |
Tax Payables | 65.17 Thousand | 65.17 Thousand | - | - | - | 240.04 Thousand |
Short Term Debt | 1.54 Million | 1.54 Million | 1.54 Million | 2.32 Million | 2.31 Million | 2.27 Million |
Deferred Revenue | - | - | 108.86 Thousand | -2.32 Million | - | -2.27 Million |
Other Current Liabilities | 198.51 Thousand | 198.51 Thousand | 198.51 Thousand | 2.32 Million | 10.38 Thousand | 2.93 Million |
Total Non Current Liabilities | 1.1 Million | 1.1 Million | 1.1 Million | 2.72 Million | 2.72 Million | 2.6 Million |
Long-Term Debt | - | - | - | 11.97 Thousand | 11.97 Thousand | 16.86 Thousand |
Deferred Revenue Non Current | - | - | - | -2.71 Million | - | -2.58 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 1.1 Million | 2.71 Million | 2.71 Million | 2.58 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.56 Million | 1.56 Million | 1.56 Million | 14.65 Million | 14.65 Million | 15.56 Million |
Stock Holders Equity | 1.59 Million | 1.59 Million | 1.59 Million | 14.7 Million | 14.7 Million | 15.61 Million |
Common Stock | 3.14 Million | 3.14 Million | 3.14 Million | 3.1 Million | 3.1 Million | 1.05 Million |
Retained Earnings | -42.88 Million | -42.55 Million | -42.88 Million | -28.77 Million | -28.77 Million | -26.96 Million |
Accumulated other comprehensive income | 518.5 Thousand | 192.91 Thousand | 518.5 Thousand | 396.22 Thousand | 396.22 Thousand | 70.64 Thousand |
Common Stock Equity | 1.59 Million | 1.59 Million | 1.59 Million | 14.7 Million | 14.7 Million | 15.61 Million |
Capital Lease Obligation | - | - | - | 22.35 Thousand | 22.35 Thousand | 27.25 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.54 Million | 1.54 Million | 1.54 Million | 2.34 Million | 2.33 Million | 2.28 Million |
Net Debt | 1.5 Million | 1.5 Million | 1.5 Million | 1.68 Million | 1.67 Million | 2 Million |
3090
AERS
300112
SAPPHIRE
PIONRINV
PPCCY