GBp 240.0
(4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 209.35 Million | 153.23 Million | 72.01 Million | 52.29 Million | 45.21 Million | 31.32 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 209.35 Million | 153.23 Million | 72.01 Million | 52.29 Million | 45.21 Million | 31.32 Million |
Operating Expenses | 192.84 Million | 45.5 Million | 21.31 Million | 13.87 Million | 12.29 Million | 31 Million |
Selling, General and Administrative Expenses | 25.03 Million | 53.82 Million | 25.4 Million | 17.91 Million | 15.76 Million | 11.69 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 108.68 Million | -45.5 Million | -21.31 Million | -13.87 Million | -12.29 Million | -9.02 Million |
Cost and Expenses | 192.84 Million | -157.44 Million | -73.52 Million | -53.04 Million | -44.21 Million | 31 Million |
Operating Income | 24.88 Million | -4.5 Million | -1.43 Million | -746 Thousand | 1 Million | -756 Thousand |
Interest Expense | 1.72 Million | 1.18 Million | 74 Thousand | - | - | - |
Income Tax Expense | 6.33 Million | -1.85 Million | -211 Thousand | 35 Thousand | 233 Thousand | 129 Thousand |
Earnings before Tax | 22.7 Million | -5.16 Million | -645 Thousand | 336 Thousand | 4.28 Million | 327 Thousand |
Net Income | 16.37 Million | -3.31 Million | -434 Thousand | 301 Thousand | 4.05 Million | 456 Thousand |
Earnings Per Share Basic | 0.22 | -0.05 | -0.01 | 0.02 | 0.25 | 0.03 |
Earnings Per Share Diluted | 0.21 | -0.05 | -0.01 | 0.02 | 0.25 | 0.03 |
Weighted Average Shares Outstanding | 75.93 Million | 68.16 Million | 58.06 Million | 19.1 Million | 15.96 Million | 14.54 Million |
Weighted Average Shares Outstanding (Diluted) | 78.53 Million | 68.16 Million | 58.06 Million | 19.59 Million | 16.46 Million | 15.04 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | 0.02 | 0.02 | 0.02 | 0.07 | 0.04 |
Profit Margin | 0.08 | -0.02 | -0.01 | 0.01 | 0.09 | 0.01 |
EBITDA | 23.84 Million | -3.98 Million | 868 Thousand | 1.08 Million | 3.28 Million | 1.34 Million |
Earnings Before Tax Margin | 0.12 | -0.03 | -0.02 | -0.01 | 0.02 | -0.02 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 133.07 Million | 121.26 Million | 209.35 Million | 94.17 Million | 153.23 Million | 97.82 Million |
Cost of Revenue | - | -190 Thousand | - | - | - | - |
Gross Profit | 133.07 Million | 121.45 Million | 209.35 Million | 94.17 Million | 153.23 Million | 97.82 Million |
Operating Expenses | 126.62 Million | 105.2 Million | 53.72 Million | 2.76 Million | 45.5 Million | 6.94 Million |
Selling, General and Administrative Expenses | 51.65 Million | 49.18 Million | - | 34.96 Million | - | 34.4 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 74.96 Million | 56.02 Million | -53.72 Million | -2.76 Million | -45.5 Million | -6.94 Million |
Cost and Expenses | 126.62 Million | 105.2 Million | -184.43 Million | -87.84 Million | -157.44 Million | -99.56 Million |
Operating Income | 6.45 Million | 16.05 Million | -1.00 | 6.03 Million | -4.5 Million | -777 Thousand |
Interest Expense | - | - | 1.72 Million | - | 1.18 Million | - |
Income Tax Expense | 938 Thousand | 4.34 Million | 6.33 Million | 1.98 Million | -1.85 Million | -2.06 Million |
Earnings before Tax | 6.61 Million | 16.36 Million | 22.7 Million | 6.33 Million | -5.16 Million | -1.73 Million |
Net Income | 5.68 Million | 12.02 Million | 16.37 Million | 4.35 Million | -3.31 Million | 328 Thousand |
Earnings Per Share Basic | 0.08 | 0.16 | - | 0.06 | - | 0.00 |
Earnings Per Share Diluted | 0.07 | 0.15 | - | 0.06 | - | 0.00 |
Weighted Average Shares Outstanding | 76.77 Million | 78.97 Million | 75.93 Million | 76.21 Million | 68.16 Million | 76.21 Million |
Weighted Average Shares Outstanding (Diluted) | 76.28 Million | 79.17 Million | 78.53 Million | 77.88 Million | 68.16 Million | 76.21 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.05 | -0.02 | - | 0.00 | - | 0.04 |
Profit Margin | 0.04 | 0.10 | 0.08 | 0.05 | -0.02 | 0.00 |
EBITDA | 6.45 Million | -1.9 Million | - | 302 Thousand | - | 3.74 Million |
Earnings Before Tax Margin | 0.05 | 0.13 | -0.00 | 0.06 | -0.03 | -0.01 |
HURC
002445
CRS
BMT
603200
REMI