USD 0.06
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 986.22 Thousand | 863.81 Thousand | 1.4 Million | 1.02 Million | 1.06 Million | 1.6 Million |
Cost of Revenue | 382.98 Thousand | 358.25 Thousand | 360.68 Thousand | 451.32 Thousand | 322.24 Thousand | 584.26 Thousand |
Gross Profit | 603.24 Thousand | 505.56 Thousand | 1.04 Million | 578.58 Thousand | 742.17 Thousand | 1.01 Million |
Operating Expenses | 726.13 Thousand | 788.59 Thousand | 729.49 Thousand | 610.8 Thousand | 1.22 Million | 1.73 Million |
Selling, General and Administrative Expenses | 725.98 Thousand | 788.59 Thousand | 714.92 Thousand | 610.8 Thousand | 1.15 Million | 1.73 Million |
Research and Development Expenses | 152.00 | - | 14.57 Thousand | - | - | 120.00 |
Other Expenses | - | - | - | - | 71.25 Thousand | -3542.00 |
Cost and Expenses | 1.1 Million | 1.14 Million | 1.09 Million | 1.06 Million | 1.54 Million | 2.32 Million |
Operating Income | -122.89 Thousand | -283.03 Thousand | 317.48 Thousand | -32.22 Thousand | -479.6 Thousand | -717.35 Thousand |
Interest Expense | - | 4132.00 | 7406.00 | 3757.00 | 14.08 Thousand | 10.64 Thousand |
Income Tax Expense | 16.6 Thousand | 17.75 Thousand | 23.38 Thousand | 2872.00 | 2329.00 | 874.00 |
Earnings before Tax | -234.89 Thousand | -1.47 Million | -189.5 Thousand | -141.43 Thousand | -851.93 Thousand | 2.11 Million |
Net Income | -274.44 Thousand | -1.49 Million | -257.18 Thousand | -163.1 Thousand | -854.26 Thousand | 2.12 Million |
Earnings Per Share Basic | -0.01 | -0.07 | -0.01 | -0.01 | -0.04 | 0.11 |
Earnings Per Share Diluted | -0.01 | -0.07 | -0.01 | -0.01 | -0.04 | 0.11 |
Weighted Average Shares Outstanding | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.27 Million |
Weighted Average Shares Outstanding (Diluted) | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.27 Million |
Gross Margin | 0.61 | 0.59 | 0.74 | 0.56 | 0.70 | 0.64 |
EBIT Margin | -0.22 | -0.30 | 0.25 | 0.00 | -0.72 | -0.39 |
Profit Margin | -0.28 | -1.73 | -0.18 | -0.16 | -0.80 | 1.33 |
EBITDA | -215.23 Thousand | -1.44 Million | -153.62 Thousand | 3760.00 | -766.6 Thousand | -619.57 Thousand |
Earnings Before Tax Margin | -0.12 | -0.33 | 0.23 | -0.03 | -0.45 | -0.45 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 253.93 Thousand | 986.22 Thousand | 329.83 Thousand | 185.24 Thousand | 217.21 Thousand | 863.81 Thousand |
Cost of Revenue | 92.32 Thousand | 382.98 Thousand | 113.23 Thousand | 77.5 Thousand | 99.91 Thousand | 358.25 Thousand |
Gross Profit | 161.61 Thousand | 603.24 Thousand | 216.59 Thousand | 107.74 Thousand | 117.29 Thousand | 505.56 Thousand |
Operating Expenses | 285.73 Thousand | 726.13 Thousand | 182.19 Thousand | 115.87 Thousand | 142.33 Thousand | 788.59 Thousand |
Selling, General and Administrative Expenses | 285.73 Thousand | - | 182.19 Thousand | 115.87 Thousand | 142.17 Thousand | - |
Research and Development Expenses | - | - | - | - | 152.00 | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 378.05 Thousand | 1.1 Million | 295.43 Thousand | 193.37 Thousand | 242.24 Thousand | 1.14 Million |
Operating Income | -124.13 Thousand | -122.89 Thousand | 34.4 Thousand | -8130.00 | -25.04 Thousand | -283.03 Thousand |
Interest Expense | - | - | 898.00 | 650.00 | 843.00 | 4132.00 |
Income Tax Expense | 561.00 | 16.6 Thousand | 16.04 Thousand | -6682.00 | 18.28 Thousand | 17.75 Thousand |
Earnings before Tax | -208.45 Thousand | -234.89 Thousand | 53.11 Thousand | -36.19 Thousand | -43.35 Thousand | -1.47 Million |
Net Income | -219.34 Thousand | -274.44 Thousand | 36.03 Thousand | -29.5 Thousand | -61.63 Thousand | -1.49 Million |
Earnings Per Share Basic | -0.01 | - | 0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | - | 0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million |
Weighted Average Shares Outstanding (Diluted) | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million | 19.99 Million |
Gross Margin | 0.64 | 0.61 | 0.66 | 0.58 | 0.54 | 0.59 |
EBIT Margin | -0.47 | - | 0.12 | -0.01 | -0.09 | - |
Profit Margin | -0.86 | -0.28 | 0.11 | -0.16 | -0.28 | -1.73 |
EBITDA | -120.21 Thousand | - | 38.46 Thousand | -2690.00 | -18.79 Thousand | - |
Earnings Before Tax Margin | -0.49 | -0.12 | 0.10 | -0.04 | -0.12 | -0.33 |
HUW
HURC
002445
GPI
BMT
603200