EUR 10.24
(-1.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 433.42 Million | 356.88 Million | 323.89 Million | 268.36 Million | 236.96 Million | 201.85 Million |
Cost of Revenue | 365.1 Million | 110.64 Million | 94.31 Million | 82.85 Million | 71.33 Million | 59.21 Million |
Gross Profit | 68.31 Million | 246.23 Million | 229.57 Million | 185.5 Million | 165.62 Million | 142.64 Million |
Operating Expenses | 62.97 Million | 219.54 Million | 204.94 Million | 166.56 Million | 150.54 Million | 129.34 Million |
Selling, General and Administrative Expenses | 3.43 Million | 1.36 Million | 17.9 Million | 16.29 Million | 20.29 Million | 25.92 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 59.53 Million | 218.17 Million | 204.94 Million | 166.56 Million | 150.54 Million | 129.34 Million |
Cost and Expenses | 405.63 Million | 330.19 Million | 299.25 Million | 249.41 Million | 221.87 Million | 188.56 Million |
Operating Income | 27.78 Million | 26 Million | 23.49 Million | 18.94 Million | 15.08 Million | 13.21 Million |
Interest Expense | 19.81 Million | 10.9 Million | 5.21 Million | 4.13 Million | 2.91 Million | 2.66 Million |
Income Tax Expense | 6.31 Million | 6.87 Million | 5.43 Million | 968 Thousand | 3.03 Million | 3.33 Million |
Earnings before Tax | 8.5 Million | 16.79 Million | 16.69 Million | 13.24 Million | 12.8 Million | 12.81 Million |
Net Income | 7.18 Million | 9.72 Million | 11.04 Million | 11.99 Million | 9.35 Million | 9.22 Million |
Earnings Per Share Basic | 0.25 | 0.35 | 0.61 | 0.76 | 0.60 | 0.58 |
Earnings Per Share Diluted | 0.25 | 0.35 | 0.61 | 0.66 | 0.52 | 0.58 |
Weighted Average Shares Outstanding | 28.81 Million | 28.81 Million | 18.15 Million | 15.8 Million | 15.79 Million | 15.87 Million |
Weighted Average Shares Outstanding (Diluted) | 28.81 Million | 28.81 Million | 18.15 Million | 18.27 Million | 18.27 Million | 15.9 Million |
Gross Margin | 0.16 | 0.69 | 0.71 | 0.69 | 0.70 | 0.71 |
EBIT Margin | 0.16 | 0.15 | 0.14 | 0.14 | 0.12 | 0.12 |
Profit Margin | 0.02 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 |
EBITDA | 67.95 Million | 48.6 Million | 47.35 Million | 38.65 Million | 32.34 Million | 24.46 Million |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 118.21 Million | 118.21 Million | 234.78 Million | 424.61 Million | 189.83 Million | 96.44 Million |
Cost of Revenue | 95.29 Million | 95.29 Million | 195.3 Million | 365.1 Million | 169.8 Million | 81.69 Million |
Gross Profit | 22.91 Million | 22.91 Million | 39.48 Million | 59.5 Million | 20.02 Million | 14.74 Million |
Operating Expenses | 19.01 Million | 19.01 Million | 20.58 Million | 40.5 Million | 11.13 Million | 9.85 Million |
Selling, General and Administrative Expenses | 753 Thousand | 753 Thousand | 25.79 Million | - | 13.97 Million | 829.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 18.25 Million | 18.25 Million | 5.2 Million | -3.18 Million | 2.83 Million | - |
Cost and Expenses | 114.3 Million | 114.3 Million | 215.88 Million | 405.6 Million | 180.94 Million | 91.55 Million |
Operating Income | 3.9 Million | 3.9 Million | 18.89 Million | 19 Million | 8.89 Million | 4.44 Million |
Interest Expense | 12.12 Million | - | 14.04 Million | 18.13 Million | 7.93 Million | - |
Income Tax Expense | 877.5 Thousand | 877.5 Thousand | 5.28 Million | 6.31 Million | 1.03 Million | 518.49 Thousand |
Earnings before Tax | 2.34 Million | 2.34 Million | 6.96 Million | 8.5 Million | 1.53 Million | 772 Thousand |
Net Income | 42.95 Million | 42.95 Million | 6.61 Million | 7.18 Million | 571 Thousand | 285.5 Thousand |
Earnings Per Share Basic | 1.49 | 1.49 | 0.23 | - | 0.02 | 0.01 |
Earnings Per Share Diluted | 1.49 | 1.49 | 0.23 | - | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 28.81 Million | 28.81 Million | 28.81 Million | 28.81 Million | 28.81 Million | 28.81 Million |
Weighted Average Shares Outstanding (Diluted) | 28.81 Million | 28.81 Million | 28.81 Million | 28.81 Million | 28.81 Million | 28.81 Million |
Gross Margin | 0.19 | 0.19 | 0.17 | 0.14 | 0.11 | 0.15 |
EBIT Margin | 0.08 | 0.08 | 0.20 | - | 0.13 | 0.08 |
Profit Margin | 0.36 | 0.36 | 0.03 | 0.02 | 0.00 | 0.00 |
EBITDA | 9.83 Million | 9.83 Million | 45.89 Million | - | 23.83 Million | 7.61 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.08 | 0.04 | 0.05 | 0.05 |
BMT
603200
REMI
1737
601333
SAFRY