GBp 240.0
(4.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 650.29 Million | 490.49 Million | 341.63 Million | 192.62 Million | 149.15 Million | 173.24 Million |
Total Current Assets | 247.02 Million | 178.05 Million | 113.28 Million | 68.01 Million | 54.19 Million | 9.71 Million |
Cash And Short Term Investments | 66.81 Million | 10.25 Million | 16.17 Million | 4.96 Million | 3.02 Million | 9.71 Million |
Cash and Cash Equivalents | 66.81 Million | 25.3 Million | 24.62 Million | 8.49 Million | 6.03 Million | 9.71 Million |
Short Term Investments | - | -15.04 Million | -8.44 Million | -3.53 Million | -3 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 247.02 Million | 178.05 Million | 113.28 Million | 68.01 Million | 54.19 Million | 65.57 Million |
Total Non-Current Assets | 403.27 Million | 312.43 Million | 228.34 Million | 124.6 Million | 94.96 Million | 22.83 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 82.11 Million | 62.9 Million | 61.98 Million | 32.37 Million | 21.95 Million | 22.83 Million |
Good Will | 348 Thousand | 1.46 Million | 1.09 Million | 775 Thousand | 775 Thousand | 775 Thousand |
Intangible Assets | 82.43 Million | 61.43 Million | 60.88 Million | 31.6 Million | 21.17 Million | 22.05 Million |
Long-Term Investments | 107.98 Million | 93.98 Million | 60.29 Million | 31.32 Million | 23.48 Million | 17.27 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 213.16 Million | 155.55 Million | 106.06 Million | 60.9 Million | 49.52 Million | -17.27 Million |
Other Assets | - | - | - | 1.00 | - | 140.69 Million |
Total Liabilities | 510.19 Million | 373.31 Million | 233.88 Million | 142.07 Million | 121 Million | 152.19 Million |
Total Current Liabilities | 308.49 Million | 268.67 Million | 172.84 Million | 109.23 Million | 96.21 Million | 2.24 Million |
Account Payables | 56.69 Million | 46.2 Million | 26.56 Million | 15.1 Million | 13.06 Million | 14.34 Million |
Tax Payables | - | - | 185 Thousand | 288 Thousand | 545 Thousand | 726 Thousand |
Short Term Debt | - | 15 Million | - | 4 Million | 2 Million | 8.16 Million |
Deferred Revenue | - | - | - | 288 Thousand | 545 Thousand | -98.09 Million |
Other Current Liabilities | 251.79 Million | 207.46 Million | 146.28 Million | 89.85 Million | 80.61 Million | 77.82 Million |
Total Non Current Liabilities | 201.7 Million | 104.64 Million | 61.03 Million | 32.83 Million | 24.79 Million | 1.03 Million |
Long-Term Debt | 59.05 Million | - | - | 4 Million | 2 Million | 1.03 Million |
Deferred Revenue Non Current | 37.33 Million | - | - | -321 Thousand | -4.86 Million | -1.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 82.97 Million | 93.33 Million | 49.07 Million | 22.64 Million | 24.36 Million | -1.03 Million |
Other Liabilities | 1.00 | - | 1.00 | - | - | 148.92 Million |
Total Equity | 140.1 Million | 117.17 Million | 107.74 Million | 50.54 Million | 28.14 Million | 21.04 Million |
Stock Holders Equity | 140.1 Million | 117.17 Million | 107.74 Million | 50.54 Million | 28.14 Million | 21.04 Million |
Common Stock | 7.79 Million | 7.77 Million | 6.93 Million | 3.39 Million | 1.83 Million | 1.51 Million |
Retained Earnings | 8.68 Million | -104 Thousand | 5.24 Million | 7.69 Million | 7.42 Million | 4.19 Million |
Accumulated other comprehensive income | 25.03 Million | 11.35 Million | 9.34 Million | 3.98 Million | - | - |
Common Stock Equity | 140.1 Million | 117.17 Million | 107.74 Million | 50.54 Million | 28.14 Million | 21.04 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 107.98 Million | 93.98 Million | 60.29 Million | 31.32 Million | 23.48 Million | 17.27 Million |
Total Debt | 59.05 Million | 15 Million | - | 4 Million | 2 Million | 9.19 Million |
Net Debt | -7.75 Million | -10.3 Million | -24.62 Million | -4.49 Million | -4.03 Million | -521 Thousand |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 1.02 Billion | 650.29 Million | 650.29 Million | 549.08 Million | 490.49 Million | 490.49 Million |
Total Current Assets | 35.51 Million | 247.02 Million | 247.02 Million | 201.6 Million | 178.05 Million | 178.05 Million |
Cash And Short Term Investments | 35.51 Million | 66.81 Million | 66.81 Million | 1.96 Million | 10.25 Million | 10.25 Million |
Cash and Cash Equivalents | 35.51 Million | 66.81 Million | 66.81 Million | 28.2 Million | 25.3 Million | 25.3 Million |
Short Term Investments | - | - | - | -26.24 Million | -15.04 Million | -15.04 Million |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 384.16 Million | 247.02 Million | 247.02 Million | 201.6 Million | 178.05 Million | 178.05 Million |
Total Non-Current Assets | 986.12 Million | 403.27 Million | 403.27 Million | 347.48 Million | 312.43 Million | 312.43 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | 121.67 Million | 82.11 Million | 82.11 Million | 61.23 Million | 62.9 Million | 62.9 Million |
Good Will | -149 Thousand | 348 Thousand | 348 Thousand | - | 1.46 Million | 1.46 Million |
Intangible Assets | 121.82 Million | 82.43 Million | 82.43 Million | 61.23 Million | 61.43 Million | 61.43 Million |
Long-Term Investments | - | 107.98 Million | 107.98 Million | 259.55 Million | 93.98 Million | 93.98 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 864.44 Million | 213.16 Million | 213.16 Million | 26.69 Million | 155.55 Million | 155.55 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 881.08 Million | 510.19 Million | 510.19 Million | 431.93 Million | 373.31 Million | 373.31 Million |
Total Current Liabilities | 547.36 Million | 308.49 Million | 308.49 Million | 316.03 Million | 268.67 Million | 268.67 Million |
Account Payables | 178.65 Million | 56.69 Million | 56.69 Million | 76.47 Million | 46.2 Million | 46.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 59.52 Million | - | - | 15 Million | 15 Million | 15 Million |
Deferred Revenue | 327.43 Million | - | - | - | - | - |
Other Current Liabilities | -18.25 Million | 251.79 Million | 251.79 Million | 224.56 Million | 207.46 Million | 207.46 Million |
Total Non Current Liabilities | 881.08 Million | 201.7 Million | 201.7 Million | 115.89 Million | 104.64 Million | 104.64 Million |
Long-Term Debt | - | 59.05 Million | 59.05 Million | 15 Million | - | - |
Deferred Revenue Non Current | - | 37.33 Million | 37.33 Million | 1.69 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 858.19 Million | 82.97 Million | 82.97 Million | 85.27 Million | 93.33 Million | 93.33 Million |
Other Liabilities | -547.36 Million | 1.00 | 1.00 | - | - | - |
Total Equity | 140.55 Million | 140.1 Million | 140.1 Million | 117.15 Million | 117.17 Million | 117.17 Million |
Stock Holders Equity | 140.55 Million | 140.1 Million | 140.1 Million | 117.15 Million | 117.17 Million | 117.17 Million |
Common Stock | 7.79 Million | 7.79 Million | 7.79 Million | 7.77 Million | 7.77 Million | 7.77 Million |
Retained Earnings | 9.13 Million | 8.68 Million | 8.68 Million | -132 Thousand | -104 Thousand | -104 Thousand |
Accumulated other comprehensive income | 25.03 Million | 25.03 Million | 190 Thousand | 11.35 Million | 11.34 Million | 11.35 Million |
Common Stock Equity | 140.55 Million | 140.1 Million | 140.1 Million | 117.15 Million | 117.17 Million | 117.17 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 107.98 Million | 107.98 Million | 259.55 Million | 93.98 Million | 93.98 Million |
Total Debt | 59.52 Million | 59.05 Million | 59.05 Million | 15 Million | 15 Million | 15 Million |
Net Debt | 24 Million | -7.75 Million | -7.75 Million | -13.2 Million | -10.3 Million | -10.3 Million |
HURC
002445
CRS
BMT
603200
REMI