GBp 3.1
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.42 Million | 796 Thousand | 2.52 Million | 2.84 Million | 3.6 Million | 1.94 Million |
Cost of Revenue | 2.46 Million | 1.03 Million | 2.43 Million | 4.85 Million | 4.37 Million | 2.01 Million |
Gross Profit | -45 Thousand | -238 Thousand | 95 Thousand | -2 Million | -768 Thousand | -71 Thousand |
Operating Expenses | 2.56 Million | 1.64 Million | 1.86 Million | 2.92 Million | 3.75 Million | 2.97 Million |
Selling, General and Administrative Expenses | 2.81 Million | 1.64 Million | 1.86 Million | 2.92 Million | 3.75 Million | 2.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -244 Thousand | - | 29 Thousand | 96 Thousand | - | - |
Cost and Expenses | 5.03 Million | 2.68 Million | 4.29 Million | 7.77 Million | 8.12 Million | 4.99 Million |
Operating Income | -2.18 Million | -1.88 Million | -1.77 Million | -4.92 Million | -4.52 Million | -3.04 Million |
Interest Expense | 2000.00 | 11 Thousand | 3000.00 | 82 Thousand | 108 Thousand | 57 Thousand |
Income Tax Expense | 8000.00 | -1.26 Million | 232 Thousand | -86 Thousand | -84 Thousand | -159 Thousand |
Earnings before Tax | -2.27 Million | -1.92 Million | -1.76 Million | -4.81 Million | -5.53 Million | -3.8 Million |
Net Income | 12.98 Million | -661 Thousand | -1.99 Million | -4.73 Million | -5.41 Million | -3.82 Million |
Earnings Per Share Basic | 0.04 | -0.00 | -0.00 | -0.01 | -0.02 | -0.02 |
Earnings Per Share Diluted | 0.04 | -0.00 | -0.00 | -0.01 | -0.02 | -0.02 |
Weighted Average Shares Outstanding | 321.68 Million | 415.53 Million | 414.14 Million | 356.94 Million | 255.56 Million | 158.13 Million |
Weighted Average Shares Outstanding (Diluted) | 355.15 Million | 415.53 Million | 414.14 Million | 356.94 Million | 255.56 Million | 158.13 Million |
Gross Margin | -0.02 | -0.30 | 0.04 | -0.70 | -0.21 | -0.04 |
EBIT Margin | -0.74 | -2.15 | -0.70 | -0.86 | -0.74 | -1.26 |
Profit Margin | 5.36 | -0.83 | -0.79 | -1.66 | -1.50 | -1.96 |
EBITDA | -1.79 Million | -1.74 Million | -1.76 Million | -2.26 Million | -3.55 Million | -3.16 Million |
Earnings Before Tax Margin | -0.90 | -2.37 | -0.70 | -1.73 | -1.25 | -1.56 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.27 Million | 2.42 Million | 2.36 Million | 62 Thousand | 796 Thousand | 4.42 Million |
Cost of Revenue | 5.65 Million | 2.73 Million | 2.5 Million | 447 Thousand | 1.03 Million | 3.2 Million |
Gross Profit | -376 Thousand | -314 Thousand | -141 Thousand | -385 Thousand | -238 Thousand | 1.21 Million |
Operating Expenses | 1.42 Million | 1.86 Million | 1.03 Million | 627 Thousand | 1.64 Million | 1.55 Million |
Selling, General and Administrative Expenses | 1.42 Million | - | 1.03 Million | 627 Thousand | - | 1.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.07 Million | 4.6 Million | 3.53 Million | 1.07 Million | 2.68 Million | 4.75 Million |
Operating Income | -1.8 Million | -2.18 Million | -1.17 Million | -1.01 Million | -1.88 Million | -334 Thousand |
Interest Expense | 1000.00 | 2000.00 | 1000.00 | 1000.00 | 11 Thousand | 15 Thousand |
Income Tax Expense | -81 Thousand | 8000.00 | 4000.00 | 4000.00 | -1.26 Million | 3000.00 |
Earnings before Tax | -1.84 Million | -2.27 Million | -1.16 Million | -1.11 Million | -1.92 Million | -328 Thousand |
Net Income | -1.74 Million | 12.98 Million | -1.07 Million | 14.06 Million | -661 Thousand | -646 Thousand |
Earnings Per Share Basic | -0.01 | - | -0.00 | 0.04 | - | -0.00 |
Earnings Per Share Diluted | -0.01 | - | -0.00 | 0.03 | - | -0.00 |
Weighted Average Shares Outstanding | 319.22 Million | 321.68 Million | 318.3 Million | 401.73 Million | 415.53 Million | 415.53 Million |
Weighted Average Shares Outstanding (Diluted) | 319.22 Million | 355.15 Million | 318.3 Million | 450.86 Million | 415.53 Million | 415.53 Million |
Gross Margin | -0.07 | -0.13 | -0.06 | -6.21 | -0.30 | 0.28 |
EBIT Margin | -0.30 | - | -0.42 | -11.35 | - | 0.11 |
Profit Margin | -0.33 | 5.36 | -0.46 | 226.77 | -0.83 | -0.15 |
EBITDA | -1.59 Million | - | -998 Thousand | -704 Thousand | - | 471 Thousand |
Earnings Before Tax Margin | -0.34 | -0.90 | -0.50 | -16.32 | -2.37 | -0.08 |
WKC
600720
ENO
002923
YAMNF
KELRF