EUR 14.94
(0.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.79 Billion | 3.61 Billion | 3.12 Billion | 2.45 Billion | 2.45 Billion | 2.27 Billion |
Cost of Revenue | 3.17 Billion | 1.81 Billion | 1.58 Billion | 1.23 Billion | 1.19 Billion | 1.09 Billion |
Gross Profit | 619.09 Million | 1.8 Billion | 1.54 Billion | 1.21 Billion | 1.25 Billion | 1.17 Billion |
Operating Expenses | 543.56 Million | 1.61 Billion | 1.36 Billion | 1.06 Billion | 1.09 Billion | 996.57 Million |
Selling, General and Administrative Expenses | 132.1 Million | 152.07 Million | 133.67 Million | 101.91 Million | 133.16 Million | 103.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.4 Billion | -40.59 Million | 1.23 Billion | 963.2 Million | 966.81 Million | 892.95 Million |
Cost and Expenses | 3.71 Billion | 3.43 Billion | 2.94 Billion | 2.3 Billion | 2.29 Billion | 2.08 Billion |
Operating Income | 121.14 Million | 212.74 Million | 178.68 Million | 146.56 Million | 99.41 Million | 280.87 Million |
Interest Expense | 48.08 Million | 47.14 Million | 45.99 Million | 30.75 Million | 49.66 Million | 89.23 Million |
Income Tax Expense | 27.28 Million | 50.02 Million | 48.44 Million | 43.15 Million | 59.41 Million | 57.08 Million |
Earnings before Tax | 97.76 Million | 165.93 Million | 142.04 Million | 125.93 Million | 190.07 Million | 169.03 Million |
Net Income | 110.05 Million | 102.81 Million | 85.88 Million | 78.3 Million | 126.37 Million | 111.95 Million |
Earnings Per Share Basic | 1.30 | 1.21 | 1.01 | 0.92 | 1.49 | 1.32 |
Earnings Per Share Diluted | 1.30 | 1.21 | 1.01 | 0.92 | 1.49 | 1.32 |
Weighted Average Shares Outstanding | 84.7 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.66 Million |
Weighted Average Shares Outstanding (Diluted) | 84.7 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.67 Million | 84.66 Million |
Gross Margin | 0.16 | 0.50 | 0.49 | 0.50 | 0.51 | 0.52 |
EBIT Margin | 0.05 | 0.08 | 0.09 | 0.10 | 0.08 | 0.15 |
Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.05 |
EBITDA | 200.97 Million | 157.31 Million | 269.09 Million | 233.04 Million | 388.36 Million | 225.5 Million |
Earnings Before Tax Margin | 0.03 | 0.06 | 0.06 | 0.06 | 0.04 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 865.36 Million | 865.36 Million | 1.95 Billion | 3.79 Billion | 1.83 Billion | 772.86 Million |
Cost of Revenue | 444.38 Million | 444.38 Million | 1.64 Billion | 3.17 Billion | 1.52 Billion | - |
Gross Profit | 420.98 Million | 420.98 Million | 307.88 Million | 619.09 Million | 310.8 Million | 772.86 Million |
Operating Expenses | 398.52 Million | 398.52 Million | 299.67 Million | 543.56 Million | 243.88 Million | - |
Selling, General and Administrative Expenses | 286.77 Million | 286.77 Million | 332.73 Million | - | 268.4 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 111.75 Million | 111.75 Million | 33.06 Million | 57.58 Million | 24.51 Million | - |
Cost and Expenses | 842.91 Million | 842.91 Million | 1.94 Billion | 3.71 Billion | 1.76 Billion | - |
Operating Income | 22.45 Million | 22.45 Million | 8.21 Million | 75.53 Million | 66.91 Million | 772.86 Million |
Interest Expense | 12.47 Million | - | - | 27.73 Million | 28.56 Million | - |
Income Tax Expense | 11.18 Million | 11.18 Million | 7.35 Million | 27.28 Million | 19.92 Million | 12.69 Million |
Earnings before Tax | 23.68 Million | 23.68 Million | 17.99 Million | 81.24 Million | 63.25 Million | 41.7 Million |
Net Income | 424.21 Million | 424.21 Million | 62.66 Million | 110.05 Million | 47.39 Million | 27.37 Million |
Earnings Per Share Basic | 5.01 | 5.01 | 0.74 | - | 0.56 | 0.32 |
Earnings Per Share Diluted | 5.01 | 5.01 | 0.74 | - | 0.56 | 0.32 |
Weighted Average Shares Outstanding | 84.69 Million | 84.69 Million | 84.7 Million | 84.7 Million | 84.68 Million | 84.67 Million |
Weighted Average Shares Outstanding (Diluted) | 84.69 Million | 84.69 Million | 84.7 Million | 84.7 Million | 84.68 Million | 84.67 Million |
Gross Margin | 0.49 | 0.49 | 0.16 | 0.16 | 0.17 | 1.00 |
EBIT Margin | 0.04 | 0.04 | 0.01 | - | 0.08 | 0.09 |
Profit Margin | 0.49 | 0.49 | 0.03 | 0.03 | 0.03 | 0.04 |
EBITDA | 36.86 Million | 36.86 Million | 12.59 Million | - | 146.25 Million | 69.61 Million |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.00 | 0.02 | 0.04 | 1.00 |
GMPR
5659
4635
HUD
WKC
600720