GBp 3.1
(-3.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.05 Million | 7.48 Million | 7.56 Million | 8.62 Million | 8.42 Million | 7.86 Million |
Total Current Assets | 6.9 Million | 906 Thousand | 3.06 Million | 2.73 Million | 1.27 Million | 2.25 Million |
Cash And Short Term Investments | 4.26 Million | 51 Thousand | 1.09 Million | 1.66 Million | 474 Thousand | 711 Thousand |
Cash and Cash Equivalents | 4.26 Million | 51 Thousand | 1.09 Million | 1.66 Million | 474 Thousand | 711 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.73 Million | 484 Thousand | 1.15 Million | 920 Thousand | 803 Thousand | 1.41 Million |
Inventory | 724 Thousand | 67 Thousand | 103 Thousand | 152 Thousand | - | 133 Thousand |
Other Current Assets | 184 Thousand | 304 Thousand | 708 Thousand | - | - | - |
Total Non-Current Assets | 4.14 Million | 6.57 Million | 4.49 Million | 5.88 Million | 7.15 Million | 5.61 Million |
Net PPE | 209 Thousand | 3000.00 | 1.18 Million | 2.26 Million | 3.13 Million | 1.57 Million |
Good Will And Intangible Assets | 3.93 Million | 214 Thousand | 3.3 Million | 3.62 Million | 2.43 Million | 2.43 Million |
Good Will | 1.63 Million | - | 2.43 Million | 2.43 Million | 2.43 Million | 2.43 Million |
Intangible Assets | 2.3 Million | 214 Thousand | 867 Thousand | 1.18 Million | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 6.36 Million | - | - | 1.58 Million | 1.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 748 Thousand | 2.16 Million | 1.84 Million | 1.9 Million | 2.15 Million | 1.66 Million |
Total Current Liabilities | 643 Thousand | 838 Thousand | 1.68 Million | 1.57 Million | 1.6 Million | 1.33 Million |
Account Payables | 233 Thousand | 464 Thousand | 548 Thousand | 594 Thousand | 361 Thousand | 329 Thousand |
Tax Payables | 58 Thousand | 31 Thousand | 95 Thousand | 149 Thousand | 27 Thousand | 26 Thousand |
Short Term Debt | 10 Thousand | 45 Thousand | 301 Thousand | 406 Thousand | 502 Thousand | 229 Thousand |
Deferred Revenue | - | 7000.00 | 278 Thousand | 12 Thousand | 14 Thousand | 189 Thousand |
Other Current Liabilities | 400 Thousand | 322 Thousand | 555 Thousand | 559 Thousand | 726 Thousand | 583 Thousand |
Total Non Current Liabilities | 104.99 Thousand | 1.32 Million | 159 Thousand | 336 Thousand | 550.99 Thousand | 335.99 Thousand |
Long-Term Debt | 18 Thousand | 28 Thousand | 155 Thousand | 160 Thousand | 55 Thousand | 147 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 70.99 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | 1.29 Million | 4000.00 | 176 Thousand | 495.99 Thousand | 54 Thousand |
Other Liabilities | 1.00 | - | - | - | 1.00 | 1.00 |
Total Equity | 10.3 Million | 5.32 Million | 5.72 Million | 6.71 Million | 6.27 Million | 6.2 Million |
Stock Holders Equity | 10.3 Million | 5.32 Million | 5.72 Million | 6.71 Million | 6.27 Million | 6.2 Million |
Common Stock | 127 Thousand | 166 Thousand | 166 Thousand | 164 Thousand | 115 Thousand | 78 Thousand |
Retained Earnings | 8.53 Million | -15.49 Million | -14.96 Million | -13.64 Million | -9.1 Million | -3.86 Million |
Accumulated other comprehensive income | 493 Thousand | 93 Thousand | -36 Thousand | -80 Thousand | -45 Thousand | -16 Thousand |
Common Stock Equity | 10.3 Million | 5.32 Million | 5.72 Million | 6.71 Million | 6.27 Million | 6.2 Million |
Capital Lease Obligation | - | - | 4000.00 | 176 Thousand | 496 Thousand | 71 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 28 Thousand | 73 Thousand | 460 Thousand | 742 Thousand | 1.05 Million | 447 Thousand |
Net Debt | -4.24 Million | 22 Thousand | -639 Thousand | -922 Thousand | 579 Thousand | -264 Thousand |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.78 Million | 11.05 Million | 11.05 Million | 8.79 Million | 7.48 Million | 6.9 Million |
Total Current Assets | 5.29 Million | 6.9 Million | 6.9 Million | 8.48 Million | 7.26 Million | 1.69 Million |
Cash And Short Term Investments | 3.28 Million | 4.26 Million | 4.26 Million | 6.82 Million | 51 Thousand | 395 Thousand |
Cash and Cash Equivalents | 3.28 Million | 4.26 Million | 4.26 Million | 6.82 Million | 51 Thousand | 395 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 316 Thousand | 1.73 Million | 1.73 Million | 1.5 Million | - | 1.03 Million |
Inventory | 1.31 Million | 724 Thousand | 724 Thousand | 47 Thousand | 67 Thousand | 1.00 |
Other Current Assets | 389 Thousand | 184 Thousand | 184 Thousand | 103 Thousand | - | 262 Thousand |
Total Non-Current Assets | 4.48 Million | 4.14 Million | 4.14 Million | 310.99 Thousand | 217 Thousand | 5.21 Million |
Net PPE | 244 Thousand | 209 Thousand | 209 Thousand | 152 Thousand | 3000.00 | 1.59 Million |
Good Will And Intangible Assets | 4.24 Million | 3.93 Million | 3.93 Million | 159 Thousand | 214 Thousand | 2.43 Million |
Good Will | 2.02 Million | 1.63 Million | 1.63 Million | - | - | 2.43 Million |
Intangible Assets | 2.21 Million | 2.3 Million | 2.3 Million | 159 Thousand | 214 Thousand | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -1.00 | - | 1.18 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 1.13 Million | 748 Thousand | 748 Thousand | 562 Thousand | 2.16 Million | 1.58 Million |
Total Current Liabilities | 1.06 Million | 643 Thousand | 643 Thousand | 539 Thousand | 2.13 Million | 1.29 Million |
Account Payables | 380 Thousand | 233 Thousand | 233 Thousand | 54 Thousand | 464 Thousand | 467 Thousand |
Tax Payables | - | 58 Thousand | 58 Thousand | 296 Thousand | 31 Thousand | - |
Short Term Debt | 56 Thousand | 10 Thousand | 10 Thousand | 10 Thousand | 45 Thousand | 159 Thousand |
Deferred Revenue | 16 Thousand | - | - | - | - | 19 Thousand |
Other Current Liabilities | 615 Thousand | 400 Thousand | 400 Thousand | 475 Thousand | 1.62 Million | 646 Thousand |
Total Non Current Liabilities | 64.99 Thousand | 104.99 Thousand | 104.99 Thousand | 23 Thousand | 28 Thousand | 291 Thousand |
Long-Term Debt | 28 Thousand | 18 Thousand | 18 Thousand | 23 Thousand | 28 Thousand | 162 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6999.00 | -1.00 | -1.00 | - | - | 129 Thousand |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | - | - |
Total Equity | 8.65 Million | 10.3 Million | 10.3 Million | 8.23 Million | 5.32 Million | 5.32 Million |
Stock Holders Equity | 8.63 Million | 10.3 Million | 10.3 Million | 8.23 Million | 5.32 Million | 5.32 Million |
Common Stock | 128 Thousand | 127 Thousand | 127 Thousand | 76 Thousand | 166 Thousand | 166 Thousand |
Retained Earnings | 6.81 Million | 8.53 Million | 8.53 Million | 6.94 Million | -15.49 Million | -15.54 Million |
Accumulated other comprehensive income | 548.99 Thousand | 493 Thousand | 493 Thousand | 72 Thousand | - | 144 Thousand |
Common Stock Equity | 8.63 Million | 10.3 Million | 10.3 Million | 8.23 Million | 5.32 Million | 5.32 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 84 Thousand | 28 Thousand | 28 Thousand | 33 Thousand | 73 Thousand | 321 Thousand |
Net Debt | -3.19 Million | -4.24 Million | -4.24 Million | -6.79 Million | 22 Thousand | -74 Thousand |
WKC
600720
ENO
002923
YAMNF
KELRF