GBp 293.5
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 929.1 Million | 725.8 Million | 521.6 Million | 626 Million | 960 Million | 911.4 Million |
Cost of Revenue | 701.4 Million | 554.4 Million | 422.2 Million | 501.2 Million | 693.6 Million | 636.3 Million |
Gross Profit | 227.7 Million | 171.4 Million | 99.4 Million | 124.8 Million | 266.4 Million | 275.1 Million |
Operating Expenses | 166.7 Million | 173 Million | 183.7 Million | 346.2 Million | 218.99 Million | 200.5 Million |
Selling, General and Administrative Expenses | 169.1 Million | 158.4 Million | 143.3 Million | 169 Million | 182.4 Million | 175.8 Million |
Research and Development Expenses | 6.2 Million | 5.8 Million | 9.4 Million | 26 Million | 12.5 Million | 10.2 Million |
Other Expenses | -8.6 Million | 2.1 Million | 1.3 Million | 1.8 Million | 1.4 Million | 1.5 Million |
Cost and Expenses | 868.1 Million | 727.4 Million | 605.9 Million | 847.4 Million | 912.59 Million | 836.8 Million |
Operating Income | 61 Million | 11.9 Million | -46.1 Million | -41.7 Million | 59.5 Million | 72.7 Million |
Interest Expense | 6.5 Million | 1.2 Million | 1.5 Million | 1.9 Million | 2.2 Million | 100 Thousand |
Income Tax Expense | -69 Million | 1.3 Million | 4.2 Million | 15.2 Million | 4.2 Million | 11 Million |
Earnings before Tax | 50 Million | -2.4 Million | -85.5 Million | -223 Million | 45.6 Million | 74.7 Million |
Net Income | 117.1 Million | -4.6 Million | -85.8 Million | -234.7 Million | 39.7 Million | 89.3 Million |
Earnings Per Share Basic | 0.70 | -0.03 | -0.53 | -1.43 | 0.24 | 0.54 |
Earnings Per Share Diluted | 0.70 | -0.03 | -0.53 | -1.43 | 0.24 | 0.52 |
Weighted Average Shares Outstanding | 167.28 Million | 160.3 Million | 161.2 Million | 163.89 Million | 165.2 Million | 164.1 Million |
Weighted Average Shares Outstanding (Diluted) | 167.3 Million | 160.3 Million | 161.2 Million | 163.9 Million | 169.1 Million | 170.7 Million |
Gross Margin | 0.25 | 0.24 | 0.19 | 0.20 | 0.28 | 0.30 |
EBIT Margin | 0.10 | 0.06 | -0.02 | 0.01 | 0.13 | 0.15 |
Profit Margin | 0.13 | -0.01 | -0.16 | -0.37 | 0.04 | 0.10 |
EBITDA | 94.8 Million | 40.4 Million | -39.1 Million | -160.7 Million | 122 Million | 137.3 Million |
Earnings Before Tax Margin | 0.07 | 0.02 | -0.09 | -0.07 | 0.06 | 0.08 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 493.8 Million | 451.3 Million | 929.1 Million | 477.8 Million | 725.8 Million | 389.7 Million |
Cost of Revenue | 358.6 Million | 337.8 Million | 701.4 Million | 363.6 Million | 554.4 Million | 294.1 Million |
Gross Profit | 135.2 Million | 113.5 Million | 227.7 Million | 114.2 Million | 171.4 Million | 95.6 Million |
Operating Expenses | 95.1 Million | 78.7 Million | 171.9 Million | 87.6 Million | 173 Million | 97.6 Million |
Selling, General and Administrative Expenses | 94.7 Million | 79.1 Million | - | 88.6 Million | - | 85.5 Million |
Research and Development Expenses | 2.9 Million | 4 Million | - | 2.2 Million | - | 3.8 Million |
Other Expenses | -2.5 Million | -4.4 Million | 2.7 Million | - | 2.1 Million | - |
Cost and Expenses | 453.7 Million | 416.5 Million | 873.3 Million | 451.2 Million | 727.4 Million | 391.7 Million |
Operating Income | 40.1 Million | 34.8 Million | 61 Million | 25.9 Million | 11.9 Million | 9 Million |
Interest Expense | - | - | 6.5 Million | - | 1.2 Million | - |
Income Tax Expense | 9.6 Million | 74.7 Million | -69 Million | 5.7 Million | 1.3 Million | 1.9 Million |
Earnings before Tax | 36.2 Million | 26.9 Million | 50 Million | 23.1 Million | -2.4 Million | -1.9 Million |
Net Income | 26.2 Million | 101.1 Million | 117.1 Million | 16 Million | -4.6 Million | -700 Thousand |
Earnings Per Share Basic | 0.16 | 0.60 | - | 0.10 | - | -0.00 |
Earnings Per Share Diluted | 0.15 | 0.60 | - | 0.10 | - | -0.00 |
Weighted Average Shares Outstanding | 169.03 Million | 167.55 Million | 158.6 Million | 166.66 Million | 160.3 Million | 159.99 Million |
Weighted Average Shares Outstanding (Diluted) | 169.4 Million | 167.5 Million | 158.6 Million | 167.1 Million | 160.3 Million | 160 Million |
Gross Margin | 0.27 | 0.25 | 0.25 | 0.24 | 0.24 | 0.25 |
EBIT Margin | 0.11 | 0.10 | - | 0.09 | - | 0.06 |
Profit Margin | 0.05 | 0.22 | 0.13 | 0.03 | -0.01 | -0.00 |
EBITDA | 56.1 Million | 45.7 Million | - | 43.5 Million | - | 22.1 Million |
Earnings Before Tax Margin | 0.08 | 0.08 | 0.07 | 0.05 | 0.02 | 0.02 |
000722
1760
2801
3078
GMWKF
NTL