Panion & Bf Biotech Inc. (1760.TW)
TWD 81.4
(-1.57%)
TWD 81.4
(-1.57%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.88 Billion | 2.39 Billion | 1.9 Billion | 1.56 Billion | 1.57 Billion | 1.4 Billion |
| Cost of Revenue | 969.31 Million | 1.08 Billion | 989.07 Million | 754.6 Million | 709.63 Million | 605.35 Million |
| Gross Profit | 912.56 Million | 1.31 Billion | 912.13 Million | 814.03 Million | 864.3 Million | 803.38 Million |
| Operating Expenses | 817.56 Million | 904.55 Million | 744.7 Million | 706.08 Million | 640.38 Million | 591.41 Million |
| Selling, General and Administrative Expenses | 538.69 Million | 656.05 Million | 586.99 Million | 560.16 Million | 517.43 Million | 470.51 Million |
| Research and Development Expenses | 217.04 Million | 248.49 Million | 157.71 Million | 127.01 Million | 103.41 Million | 110.68 Million |
| Other Expenses | - | -66.58 Million | 43.52 Million | 18.9 Million | 19.53 Million | 34.87 Million |
| Cost and Expenses | 1.72 Billion | 1.98 Billion | 1.73 Billion | 1.46 Billion | 1.35 Billion | 1.19 Billion |
| Operating Income | 156.82 Million | 341.07 Million | 199.42 Million | 97.31 Million | 228.11 Million | 211.97 Million |
| Interest Expense | 11.35 Million | 7.58 Million | 14.68 Million | 4.46 Million | 1.83 Million | 63 Thousand |
| Income Tax Expense | 91.49 Million | 151.06 Million | 78.25 Million | 61.5 Million | 64.96 Million | 85.2 Million |
| Earnings before Tax | 168.71 Million | 333.4 Million | 182.65 Million | 89.4 Million | 226.29 Million | 244.37 Million |
| Net Income | 77.21 Million | 182.34 Million | 104.4 Million | 27.9 Million | 161.32 Million | 159.17 Million |
| Earnings Per Share Basic | 0.90 | 2.13 | 1.32 | 0.36 | 2.07 | 2.06 |
| Earnings Per Share Diluted | 0.90 | 2.12 | 1.32 | 0.36 | 2.07 | 2.05 |
| Weighted Average Shares Outstanding | 85.73 Million | 85.73 Million | 79.18 Million | 77.87 Million | 77.87 Million | 77.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.79 Million | 85.82 Million | 79.23 Million | 77.92 Million | 77.97 Million | 77.56 Million |
| Gross Margin | 0.48 | 0.55 | 0.48 | 0.52 | 0.55 | 0.57 |
| EBIT Margin | 0.17 | 0.21 | 0.18 | 0.12 | 0.19 | 0.20 |
| Profit Margin | 0.04 | 0.08 | 0.05 | 0.02 | 0.10 | 0.11 |
| EBITDA | 327.21 Million | 504.61 Million | 343.04 Million | 181.45 Million | 296.48 Million | 253.74 Million |
| Earnings Before Tax Margin | 0.08 | 0.14 | 0.10 | 0.06 | 0.14 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 496.58 Million | 499.48 Million | 1.88 Billion | 528.66 Million | 474.6 Million | 470.07 Million |
| Cost of Revenue | 254.6 Million | 219.34 Million | 969.31 Million | 281.74 Million | 224.98 Million | 225.64 Million |
| Gross Profit | 241.98 Million | 280.13 Million | 912.56 Million | 246.92 Million | 249.62 Million | 244.42 Million |
| Operating Expenses | 204.52 Million | 224.05 Million | 755.73 Million | 189.75 Million | 207.35 Million | 198.2 Million |
| Selling, General and Administrative Expenses | 127.62 Million | 154.62 Million | - | 148.6 Million | 151.6 Million | 146.71 Million |
| Research and Development Expenses | 76.9 Million | 69.36 Million | - | 41.15 Million | 55.74 Million | 51.48 Million |
| Other Expenses | -7.1 Million | -224.05 Million | 30.73 Million | 2.37 Million | -5.44 Million | -6.84 Million |
| Cost and Expenses | 459.13 Million | 443.4 Million | 1.72 Billion | 471.5 Million | 432.33 Million | 423.85 Million |
| Operating Income | 37.45 Million | 56.08 Million | 156.82 Million | 57.16 Million | 35.14 Million | 40.1 Million |
| Interest Expense | 3.78 Million | 3.55 Million | 11.35 Million | 3.34 Million | 3.16 Million | 2.69 Million |
| Income Tax Expense | 18.02 Million | 29.48 Million | 91.49 Million | 19.96 Million | 24.72 Million | 19.32 Million |
| Earnings before Tax | 39.57 Million | 73.34 Million | 182.72 Million | 58.3 Million | 32.38 Million | 36.56 Million |
| Net Income | 20.12 Million | 43.86 Million | 77.21 Million | 29.61 Million | 7.66 Million | 17.24 Million |
| Earnings Per Share Basic | 0.23 | 0.51 | - | 0.35 | 0.09 | 0.20 |
| Earnings Per Share Diluted | 0.23 | 0.51 | - | 0.35 | 0.09 | 0.20 |
| Weighted Average Shares Outstanding | 85.73 Million | 86.01 Million | 85.73 Million | 85.73 Million | 85.73 Million | 85.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 85.76 Million | 86.01 Million | 85.79 Million | 85.79 Million | 85.76 Million | 85.75 Million |
| Gross Margin | 0.49 | 0.56 | 0.48 | 0.47 | 0.53 | 0.52 |
| EBIT Margin | 0.16 | 0.24 | - | 0.19 | 0.16 | 0.18 |
| Profit Margin | 0.04 | 0.09 | 0.04 | 0.06 | 0.02 | 0.04 |
| EBITDA | 80.01 Million | 119.92 Million | - | 100.35 Million | 77.85 Million | 82.38 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.08 | 0.11 | 0.07 | 0.09 |
2801
RICHAIND
GTLY
NTL
HTG
000722