GBp 293.5
(0.86%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.22 Billion | 1.04 Billion | 1.01 Billion | 1.11 Billion | 1.41 Billion | 1.36 Billion |
Total Current Assets | 626.6 Million | 534 Million | 475.9 Million | 532.4 Million | 682.1 Million | 647.2 Million |
Cash And Short Term Investments | 45.5 Million | 29.4 Million | 115.2 Million | 102.9 Million | 129.1 Million | 67.9 Million |
Cash and Cash Equivalents | 45.5 Million | 29.4 Million | 108.4 Million | 102.9 Million | 128.6 Million | 67.9 Million |
Short Term Investments | 2.2 Million | - | 6.8 Million | - | 500 Thousand | - |
Net Receivables | 221.2 Million | 190.2 Million | 137.2 Million | 119.9 Million | 176.1 Million | 201.7 Million |
Inventory | 328.4 Million | 272.1 Million | 204.4 Million | 288.4 Million | 350.8 Million | 348.2 Million |
Other Current Assets | 31.5 Million | 42.3 Million | 19.09 Million | 21.2 Million | 26.59 Million | 29.4 Million |
Total Non-Current Assets | 595.7 Million | 498.8 Million | 523.4 Million | 563.8 Million | 702.4 Million | 692.3 Million |
Net PPE | 280.7 Million | 282.7 Million | 299.1 Million | 336.9 Million | 391.4 Million | 360.2 Million |
Good Will And Intangible Assets | 195.2 Million | 191.2 Million | 200.3 Million | 207.1 Million | 308.7 Million | 329.7 Million |
Good Will | 154.4 Million | 155.5 Million | 164.1 Million | 164.2 Million | 230.2 Million | 229.9 Million |
Intangible Assets | 40.8 Million | 35.7 Million | 36.2 Million | 42.9 Million | 78.5 Million | 99.8 Million |
Long-Term Investments | 22.7 Million | 24.9 Million | 24 Million | 19.8 Million | 2.3 Million | 2.4 Million |
Tax Assets | 93.1 Million | 13.7 Million | 10.3 Million | 15.3 Million | 29.9 Million | 26 Million |
Other Non Current Assets | 4 Million | -13.7 Million | -10.3 Million | -15.3 Million | -29.9 Million | -26 Million |
Other Assets | - | 16.5 Million | 12.3 Million | 17.3 Million | 32.6 Million | 29.5 Million |
Total Liabilities | 265.2 Million | 203.1 Million | 140.3 Million | 136.9 Million | 193.3 Million | 177.9 Million |
Total Current Liabilities | 225.8 Million | 163.8 Million | 99 Million | 84.7 Million | 145.3 Million | 159.5 Million |
Account Payables | 62.5 Million | 66.8 Million | 40.5 Million | 26.4 Million | 56.3 Million | 62.3 Million |
Tax Payables | 10.7 Million | 11.2 Million | 8.9 Million | 9.7 Million | 17.2 Million | 20 Million |
Short Term Debt | 54.3 Million | 14 Million | 9.9 Million | 11.4 Million | 11.4 Million | 2.7 Million |
Deferred Revenue | - | -14 Million | -9.9 Million | -11.4 Million | -11.4 Million | -2.7 Million |
Other Current Liabilities | 109 Million | 97 Million | 58.5 Million | 58.3 Million | 89 Million | 97.2 Million |
Total Non Current Liabilities | 39.4 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Long-Term Debt | 24.6 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Deferred Revenue Non Current | 4.2 Million | -2.5 Million | -2.9 Million | -5.9 Million | 3.1 Million | 2.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.2 Million | -3.9 Million | -3.9 Million | -3.9 Million | -3.9 Million | -3.9 Million |
Other Liabilities | - | 35.4 Million | 37.4 Million | 48.3 Million | 44.1 Million | 14.5 Million |
Total Equity | 957.1 Million | 846.2 Million | 871.3 Million | 976.6 Million | 1.22 Billion | 1.19 Billion |
Stock Holders Equity | 953.8 Million | 844.6 Million | 869.9 Million | 964.4 Million | 1.2 Billion | 1.17 Billion |
Common Stock | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million | 67.3 Million | 66.7 Million |
Retained Earnings | 725.4 Million | 628.5 Million | 627.4 Million | 703.2 Million | 943.9 Million | 892.8 Million |
Accumulated other comprehensive income | 8.89 Million | 15.8 Million | 38 Million | 52.29 Million | 56.5 Million | 75.79 Million |
Common Stock Equity | 953.8 Million | 844.6 Million | 869.9 Million | 964.4 Million | 1.2 Billion | 1.17 Billion |
Capital Lease Obligation | 28.7 Million | 30.6 Million | 31.8 Million | 40.3 Million | 45.2 Million | - |
Total Investments | 24.9 Million | 24.9 Million | 30.8 Million | 19.8 Million | 2.8 Million | 2.4 Million |
Total Debt | 78.9 Million | 39.4 Million | 36.7 Million | 45.4 Million | 50.7 Million | 6.6 Million |
Net Debt | 33.4 Million | 10 Million | -71.7 Million | -57.5 Million | -77.9 Million | -61.3 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.25 Billion | 1.22 Billion | 1.22 Billion | 1.14 Billion | 1.04 Billion | 1.04 Billion |
Total Current Assets | 667.1 Million | 626.6 Million | 626.6 Million | 634.7 Million | 534 Million | 534 Million |
Cash And Short Term Investments | 71.2 Million | 45.5 Million | 45.5 Million | 36.5 Million | 29.4 Million | 29.4 Million |
Cash and Cash Equivalents | 71.2 Million | 45.5 Million | 45.5 Million | 36.5 Million | 29.4 Million | 29.4 Million |
Short Term Investments | - | 2.2 Million | 2.2 Million | - | - | - |
Net Receivables | 223 Million | 221.2 Million | 221.2 Million | 250.5 Million | 190.2 Million | 190.2 Million |
Inventory | 330 Million | 328.4 Million | 328.4 Million | 322.3 Million | 272.1 Million | 272.1 Million |
Other Current Assets | 8.2 Million | 31.5 Million | 31.5 Million | 25.4 Million | 42.3 Million | 42.3 Million |
Total Non-Current Assets | 590.4 Million | 595.7 Million | 595.7 Million | 499.4 Million | 498.8 Million | 498.8 Million |
Net PPE | 278 Million | 280.7 Million | 280.7 Million | 278.6 Million | 282.7 Million | 282.7 Million |
Good Will And Intangible Assets | 193.6 Million | 195.2 Million | 195.2 Million | 194.3 Million | 191.2 Million | 191.2 Million |
Good Will | 154.3 Million | 154.4 Million | 154.4 Million | 154.4 Million | 155.5 Million | 155.5 Million |
Intangible Assets | 39.3 Million | 40.8 Million | 40.8 Million | 39.9 Million | 35.7 Million | 35.7 Million |
Long-Term Investments | 24.8 Million | 22.7 Million | 22.7 Million | 26.5 Million | 24.9 Million | 24.9 Million |
Tax Assets | - | 93.1 Million | 93.1 Million | 13.2 Million | 13.7 Million | 13.7 Million |
Other Non Current Assets | 94 Million | 4 Million | 4 Million | -13.2 Million | -13.7 Million | -13.7 Million |
Other Assets | - | - | - | 15.2 Million | 16.5 Million | 16.5 Million |
Total Liabilities | 286.7 Million | 265.2 Million | 265.2 Million | 293.1 Million | 203.1 Million | 203.1 Million |
Total Current Liabilities | 247.7 Million | 225.8 Million | 225.8 Million | 256.1 Million | 163.8 Million | 163.8 Million |
Account Payables | 140.7 Million | 62.5 Million | 62.5 Million | 150.1 Million | 66.8 Million | 66.8 Million |
Tax Payables | - | 10.7 Million | 10.7 Million | 4 Million | 11.2 Million | 11.2 Million |
Short Term Debt | 80.9 Million | 54.3 Million | 54.3 Million | 96.2 Million | 14 Million | 14 Million |
Deferred Revenue | 7.3 Million | - | - | -96.2 Million | -14 Million | -14 Million |
Other Current Liabilities | 18.8 Million | 109 Million | 109 Million | 106 Million | 97 Million | 97 Million |
Total Non Current Liabilities | 39 Million | 39.4 Million | 39.4 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Long-Term Debt | 3.9 Million | 24.6 Million | 24.6 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Deferred Revenue Non Current | - | 4.2 Million | 4.2 Million | -3 Million | -2.5 Million | -2.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 35.1 Million | 2.2 Million | 2.2 Million | -3.9 Million | -3.9 Million | -3.9 Million |
Other Liabilities | - | - | - | 33.1 Million | 35.4 Million | 35.4 Million |
Total Equity | 970.8 Million | 957.1 Million | 957.1 Million | 856.2 Million | 846.2 Million | 846.2 Million |
Stock Holders Equity | 967.4 Million | 953.8 Million | 953.8 Million | 853.7 Million | 844.6 Million | 844.6 Million |
Common Stock | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million | 66.5 Million |
Retained Earnings | 747.3 Million | 725.4 Million | 725.4 Million | 626.5 Million | 628.5 Million | 628.5 Million |
Accumulated other comprehensive income | 500 Thousand | 8.89 Million | 8.89 Million | 7.7 Million | 15.8 Million | 15.8 Million |
Common Stock Equity | 967.4 Million | 953.8 Million | 953.8 Million | 853.7 Million | 844.6 Million | 844.6 Million |
Capital Lease Obligation | 27.8 Million | 28.7 Million | 28.7 Million | 26.7 Million | 30.6 Million | 30.6 Million |
Total Investments | 24.8 Million | 24.9 Million | 24.9 Million | 26.5 Million | 24.9 Million | 24.9 Million |
Total Debt | 84.8 Million | 78.9 Million | 78.9 Million | 118.8 Million | 39.4 Million | 39.4 Million |
Net Debt | 13.6 Million | 33.4 Million | 33.4 Million | 82.3 Million | 10 Million | 10 Million |
000722
1760
2801
3078
GMWKF
NTL