GBp 254.4
(0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 127.8 Million | 125.9 Million | 127.7 Million | 174.4 Million | 131.4 Million | 282.1 Million |
Cost of Revenue | 43.6 Million | 38 Million | 44.8 Million | 80.4 Million | 15.5 Million | 70.6 Million |
Gross Profit | 84.2 Million | 87.9 Million | 82.9 Million | 94 Million | 115.9 Million | 211.5 Million |
Operating Expenses | 92.1 Million | 57.6 Million | 70.8 Million | 62.8 Million | 50.9 Million | 59.3 Million |
Selling, General and Administrative Expenses | 64.3 Million | 64.6 Million | 79.5 Million | 67.4 Million | 62.1 Million | 69.6 Million |
Research and Development Expenses | - | -0.88 | -1.85 | -4.95 | -2.27 | -0.57 |
Other Expenses | 27.8 Million | -7 Million | -8.7 Million | -4.6 Million | -11.2 Million | -9.5 Million |
Cost and Expenses | 135.7 Million | 95.6 Million | 115.6 Million | 143.2 Million | 66.4 Million | 129.9 Million |
Operating Income | -14.6 Million | 30.3 Million | 12.1 Million | 31.2 Million | 65 Million | -142.2 Million |
Interest Expense | 72 Million | 73.4 Million | 77.4 Million | 95.5 Million | 102.3 Million | 109.2 Million |
Income Tax Expense | 700 Thousand | 200 Thousand | 1.3 Million | 500 Thousand | 1.9 Million | 1.8 Million |
Earnings before Tax | -50.7 Million | -164 Million | -408 Million | -1.73 Billion | -573.8 Million | -266.7 Million |
Net Income | -51.4 Million | -164.2 Million | -409.3 Million | -1.73 Billion | -575.7 Million | -268.1 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.08 | -0.32 | -0.11 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.08 | -0.32 | -0.11 | -0.05 |
Weighted Average Shares Outstanding | 5.4 Billion | 5.4 Billion | 5.4 Billion | 5.4 Billion | 5.4 Billion | 5.4 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.4 Billion | 5.4 Billion | 5.4 Billion | 5.4 Billion | 5.4 Billion | 5.4 Billion |
Gross Margin | 0.66 | 0.70 | 0.65 | 0.54 | 0.88 | 0.75 |
EBIT Margin | 0.08 | -0.57 | -2.34 | -8.39 | -3.60 | -0.48 |
Profit Margin | -0.40 | -1.30 | -3.21 | -9.95 | -4.38 | -0.95 |
EBITDA | 9.7 Million | -86.5 Million | -5.9 Million | -1.63 Billion | -671.7 Million | -62.8 Million |
Earnings Before Tax Margin | -0.11 | 0.24 | 0.09 | 0.18 | 0.49 | -0.50 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 100 Million | 63.7 Million | 7.1 Million | 51.5 Million | 125.9 Million | 69.4 Million |
Cost of Revenue | 24 Million | 19.1 Million | 43.6 Million | 27.5 Million | 38 Million | 5.7 Million |
Gross Profit | 76 Million | 44.6 Million | -36.5 Million | 24 Million | 87.9 Million | 63.7 Million |
Operating Expenses | 82.8 Million | 136 Million | -2.6 Million | 101.39 Million | 57.6 Million | 321.2 Million |
Selling, General and Administrative Expenses | 21.5 Million | 25.5 Million | - | 25.6 Million | - | 30.7 Million |
Research and Development Expenses | - | 21.7 Million | - | 13.5 Million | - | 14.6 Million |
Other Expenses | 61.3 Million | -0.53 | 2.6 Million | -0.82 | -7 Million | -1.27 |
Cost and Expenses | 106.8 Million | 48.6 Million | 400 Thousand | 59.9 Million | 95.6 Million | 50.2 Million |
Operating Income | -6.8 Million | 15.1 Million | -14.6 Million | -8.4 Million | 30.3 Million | 19.2 Million |
Interest Expense | - | 36.8 Million | 72 Million | 35.2 Million | 73.4 Million | 36.7 Million |
Income Tax Expense | 100 Thousand | 700 Thousand | 700 Thousand | -40.9 Million | 200 Thousand | -100 Thousand |
Earnings before Tax | -24 Million | -34 Million | -76.1 Million | -42.1 Million | -164 Million | -87.8 Million |
Net Income | -516.7 Million | -50.2 Million | -51.4 Million | -1.2 Million | -164.2 Million | -214.5 Million |
Earnings Per Share Basic | -0.05 | -0.01 | - | -0.00 | - | -0.04 |
Earnings Per Share Diluted | -1.04 | -0.01 | - | -0.00 | - | -0.04 |
Weighted Average Shares Outstanding | 10.33 Billion | 4.97 Billion | 5.4 Billion | 4.75 Billion | 5.4 Billion | 4.96 Billion |
Weighted Average Shares Outstanding (Diluted) | 498.72 Million | 4.97 Billion | 5.4 Billion | 4.98 Billion | 5.4 Billion | 4.96 Billion |
Gross Margin | 0.76 | 0.70 | -5.14 | 0.47 | 0.70 | 0.92 |
EBIT Margin | 0.55 | 0.25 | - | -0.08 | - | 0.31 |
Profit Margin | -5.17 | -0.79 | -7.24 | -0.02 | -1.30 | -3.09 |
EBITDA | 54.8 Million | 15.8 Million | - | -4.2 Million | - | 21.3 Million |
Earnings Before Tax Margin | -0.07 | 0.24 | -2.06 | -0.16 | 0.24 | 0.28 |
GTN
GPL
HABA
BREB
CDL
6857