PLN 0.6
(0.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 166.28 Million | 229.57 Million | -15.07 Million | 409.97 Million | 1.33 Billion | 940.87 Million |
Cost of Revenue | -38.65 Million | - | - | - | - | - |
Gross Profit | 204.94 Million | 229.57 Million | -15.07 Million | 409.97 Million | 1.33 Billion | 940.87 Million |
Operating Expenses | 89.05 Million | 98.68 Million | 24.51 Million | 213.68 Million | 776.38 Million | 914.95 Million |
Selling, General and Administrative Expenses | 89.05 Million | 19.56 Million | 24.34 Million | 44.75 Million | 138.82 Million | 168.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 79.12 Million | 171 Thousand | 168.92 Million | 637.55 Million | 746.57 Million |
Cost and Expenses | 192.16 Million | 98.68 Million | 24.51 Million | 213.68 Million | 776.38 Million | 914.95 Million |
Operating Income | 77.23 Million | -180.62 Million | -119.16 Million | -319.69 Million | 107.43 Million | 145.81 Million |
Interest Expense | 48.21 Million | 45.96 Million | 4.02 Million | 118.93 Million | 744.09 Million | 657.37 Million |
Income Tax Expense | 43.03 Million | -7.85 Million | 12.58 Million | 27.56 Million | 6.11 Million | 436.73 Million |
Earnings before Tax | 70.33 Million | -229.79 Million | -39.55 Million | 82.82 Million | 91.49 Million | -1.37 Billion |
Net Income | 27.3 Million | -221.94 Million | -52.13 Million | 55.26 Million | 101.31 Million | -948.3 Million |
Earnings Per Share Basic | 0.14 | -1.17 | -0.27 | 0.29 | 0.53 | -5.00 |
Earnings Per Share Diluted | 0.14 | -1.17 | -0.27 | 0.29 | 0.53 | -5.00 |
Weighted Average Shares Outstanding | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million |
Weighted Average Shares Outstanding (Diluted) | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million |
Gross Margin | 1.23 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.48 | -0.74 | 6.17 | -0.59 | 0.16 | 0.22 |
Profit Margin | 0.16 | -0.97 | 3.46 | 0.13 | 0.08 | -1.01 |
EBITDA | 80.26 Million | -218.33 Million | -13.72 Million | -20.41 Million | 233.51 Million | - |
Earnings Before Tax Margin | 0.46 | -0.79 | 7.91 | -0.78 | 0.08 | 0.15 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 280 Thousand | 76.8 Million | 61.68 Million | 204.94 Million | 58.37 Million | 41.91 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 280 Thousand | 76.8 Million | 61.68 Million | 204.94 Million | 58.37 Million | 41.91 Million |
Operating Expenses | 2.14 Million | 7.57 Million | 24.93 Million | 96.27 Million | 25.15 Million | 22.86 Million |
Selling, General and Administrative Expenses | 2.14 Million | 4.22 Million | 5.43 Million | - | 24.86 Million | 22.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.14 Million | -7.57 Million | -3.26 Million | -32.34 Million | -9.15 Million | -7.83 Million |
Cost and Expenses | 2.14 Million | 66.75 Million | 24.93 Million | 96.27 Million | 25.15 Million | 22.86 Million |
Operating Income | 8 Million | 10.04 Million | 56.43 Million | 70.33 Million | -2.99 Million | 10.95 Million |
Interest Expense | 4000.00 | 13.8 Million | 13.75 Million | 48.21 Million | 12.35 Million | 10.54 Million |
Income Tax Expense | -8 Million | 6.34 Million | 33.96 Million | 43.03 Million | 4.23 Million | 3.4 Million |
Earnings before Tax | -1.86 Million | 10.04 Million | 56.43 Million | 70.33 Million | -2.99 Million | 10.95 Million |
Net Income | 6.14 Million | 3.7 Million | 22.47 Million | 27.3 Million | -7.23 Million | 7.55 Million |
Earnings Per Share Basic | 0.03 | 0.02 | 0.12 | - | -0.04 | 0.04 |
Earnings Per Share Diluted | 0.03 | 0.02 | 0.12 | - | -0.04 | 0.04 |
Weighted Average Shares Outstanding | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million |
Weighted Average Shares Outstanding (Diluted) | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million | 189.76 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 28.60 | 0.03 | 0.96 | - | -0.01 | 0.32 |
Profit Margin | 21.93 | 0.05 | 0.36 | 0.13 | -0.12 | 0.18 |
EBITDA | 8 Million | 2.39 Million | 58.91 Million | - | -635 Thousand | 13.24 Million |
Earnings Before Tax Margin | 28.60 | 0.13 | 0.91 | 0.34 | -0.05 | 0.26 |
GPL
HABA
688609
CDL
6857
HMSO