ZAc 323.0
(-3.29%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.43 Million | 1.35 Million | 17.52 Million | 1.67 Billion | 1.31 Billion | 1.4 Billion |
Cost of Revenue | - | - | 934.43 Million | 934.43 Million | 709 Million | 739.07 Million |
Gross Profit | 1.43 Million | 1.35 Million | -916.9 Million | 737.69 Million | 603.32 Million | 670.34 Million |
Operating Expenses | 57.84 Million | 102.43 Million | 142.84 Million | 794.32 Million | 668.87 Million | 682.56 Million |
Selling, General and Administrative Expenses | 56.52 Million | 102.43 Million | 114.11 Million | 46.62 Million | 564.5 Million | 623.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.31 Million | - | 142.84 Million | 185 Thousand | 185 Thousand | 85 Thousand |
Cost and Expenses | 57.84 Million | 102.43 Million | 142.84 Million | 1.72 Billion | 1.37 Billion | 1.42 Billion |
Operating Income | -56.4 Million | -101.07 Million | 57.61 Million | 57.61 Million | 41.72 Million | 44.21 Million |
Interest Expense | 938 Thousand | 7.8 Million | 9.5 Million | 61.29 Million | 74.44 Million | 59.43 Million |
Income Tax Expense | -1.47 Million | -125 Thousand | 576 Thousand | -8.82 Million | -11.9 Million | -14.88 Million |
Earnings before Tax | 77.22 Million | 20.07 Million | -24.77 Million | -39.45 Million | -123.71 Million | 57.97 Million |
Net Income | 73.64 Million | -15.21 Million | -11.73 Million | -28.99 Million | -123.52 Million | -36.13 Million |
Earnings Per Share Basic | 0.18 | -0.04 | -0.03 | -0.07 | -0.29 | -0.08 |
Earnings Per Share Diluted | 0.17 | -0.04 | -0.03 | -0.07 | -0.29 | -0.08 |
Weighted Average Shares Outstanding | 402.05 Million | 430.24 Million | 429.97 Million | 429.5 Million | 426.92 Million | 426.22 Million |
Weighted Average Shares Outstanding (Diluted) | 429.65 Million | 430.24 Million | 429.97 Million | 429.5 Million | 426.92 Million | 426.22 Million |
Gross Margin | 1.00 | 1.00 | -52.31 | 0.44 | 0.46 | 0.48 |
EBIT Margin | 55.30 | 20.56 | -0.81 | 0.08 | 0.06 | 0.14 |
Profit Margin | 51.25 | -11.22 | -0.67 | -0.02 | -0.09 | -0.03 |
EBITDA | 79.47 Million | -101.02 Million | -97.96 Million | -44.44 Million | -16.83 Million | 185.14 Million |
Earnings Before Tax Margin | -39.25 | -74.54 | 3.29 | 0.03 | 0.03 | 0.03 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -5.65 Million | -5.65 Million | 6.36 Million | 6.36 Million | - | 1.35 Million |
Cost of Revenue | - | - | 6.36 Million | - | - | - |
Gross Profit | -5.65 Million | -5.65 Million | - | 6.36 Million | - | 1.35 Million |
Operating Expenses | 18.37 Million | 18.37 Million | 10.54 Million | 19.63 Million | - | 102.43 Million |
Selling, General and Administrative Expenses | 18.37 Million | 18.37 Million | 10.54 Million | 10.54 Million | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.37 Million | 18.37 Million | 10.54 Million | 19.63 Million | - | 102.43 Million |
Operating Income | -24.02 Million | -24.02 Million | -4.17 Million | -4.17 Million | - | -101.07 Million |
Interest Expense | - | - | 742 Thousand | - | - | 7.8 Million |
Income Tax Expense | 571.5 Thousand | 571.5 Thousand | 166.5 Thousand | 166.5 Thousand | - | -125 Thousand |
Earnings before Tax | 11.16 Million | 11.16 Million | 27.44 Million | 27.44 Million | - | 20.07 Million |
Net Income | 11.37 Million | 11.37 Million | 25.44 Million | 27.61 Million | - | -15.21 Million |
Earnings Per Share Basic | 0.03 | 0.03 | 0.06 | 0.06 | - | - |
Earnings Per Share Diluted | 0.03 | 0.03 | 0.06 | 0.06 | - | - |
Weighted Average Shares Outstanding | 415.5 Million | 415.5 Million | 396.94 Million | 430.78 Million | - | 430.24 Million |
Weighted Average Shares Outstanding (Diluted) | 428.59 Million | 428.59 Million | 430.71 Million | 430.71 Million | - | 430.24 Million |
Gross Margin | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
EBIT Margin | 4.22 | 4.25 | -0.65 | -0.65 | - | - |
Profit Margin | -2.01 | -2.01 | 3.99 | 4.34 | - | -11.22 |
EBITDA | -23.82 Million | -24.01 Million | -4.16 Million | -4.16 Million | - | - |
Earnings Before Tax Margin | 4.25 | 4.25 | -0.66 | -0.66 | - | -74.54 |
HABA
688609
BIOYF
6857
HMSO
GTN