GBp 0.87
(-2.25%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 109.66 Thousand | - | - | - | - | - |
Cost of Revenue | 116.48 Thousand | 4896.00 | 701.00 | - | 41.12 Thousand | 44.45 Thousand |
Gross Profit | -6817.00 | -4896.00 | -701.00 | - | -41.12 Thousand | -44.45 Thousand |
Operating Expenses | 2.33 Million | 5.2 Million | 1.9 Million | 2.3 Million | 1.25 Million | 2.8 Million |
Selling, General and Administrative Expenses | 2.33 Million | 1.44 Million | 1.14 Million | 1.17 Million | 746.59 Thousand | 1.06 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 913.59 Thousand | 3.76 Million | 767.17 Thousand | 1.12 Million | 504.6 Thousand | -736.48 Thousand |
Cost and Expenses | 3.36 Million | 5.21 Million | 1.9 Million | 2.3 Million | 1.29 Million | 2.84 Million |
Operating Income | -3.36 Million | -13.35 Million | -5.13 Million | -2.25 Million | -1.26 Million | -4.24 Million |
Interest Expense | - | - | 23.83 Thousand | - | - | - |
Income Tax Expense | 6376.00 | 8.7 Million | 3.35 Million | -2.00 | -23.65 Thousand | -1.4 Million |
Earnings before Tax | -3.32 Million | -13.35 Million | -5.15 Million | -2.25 Million | -1.26 Million | -4.24 Million |
Net Income | -3.33 Million | -22.05 Million | -8.51 Million | -2.25 Million | -1.24 Million | -4.24 Million |
Earnings Per Share Basic | -0.00 | -0.04 | -0.02 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.04 | -0.02 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 728.81 Million | 616.08 Million | 387.13 Million | 496.89 Million | 496.89 Million | 496.89 Million |
Weighted Average Shares Outstanding (Diluted) | 728.81 Million | 616.08 Million | 387.13 Million | 496.89 Million | 496.89 Million | 496.89 Million |
Gross Margin | -0.06 | - | - | - | - | - |
EBIT Margin | -22.36 | - | - | - | - | - |
Profit Margin | -30.40 | - | - | - | - | - |
EBITDA | -2.45 Million | -4.64 Million | -1.91 Million | -2.3 Million | -1.22 Million | -4.15 Million |
Earnings Before Tax Margin | -30.69 | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 720.00 | 720.00 | - | - | - | - |
Cost of Revenue | - | - | 6817.00 | 29.25 Thousand | 29.25 Thousand | 28.99 Thousand |
Gross Profit | 720.00 | 720.00 | -6817.00 | -29.25 Thousand | -29.25 Thousand | -28.99 Thousand |
Operating Expenses | 533.09 Thousand | 533.09 Thousand | 2.33 Million | 724.49 Thousand | 724.49 Thousand | 900.36 Thousand |
Selling, General and Administrative Expenses | 526.06 Thousand | 526.06 Thousand | - | 669.78 Thousand | 669.78 Thousand | 498.27 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7030.00 | - | - | - | - | - |
Cost and Expenses | 533.09 Thousand | 533.09 Thousand | 2.34 Million | 753.74 Thousand | 753.74 Thousand | 929.36 Thousand |
Operating Income | -532.37 Thousand | -586.24 Thousand | -3.36 Million | -700.75 Thousand | -700.75 Thousand | -528.95 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | - | 6376.00 | 3188.00 | 3188.00 | - |
Earnings before Tax | -532.37 Thousand | -532.37 Thousand | -3.32 Million | -734.51 Thousand | -734.51 Thousand | -929.36 Thousand |
Net Income | -532.37 Thousand | -532.37 Thousand | -3.33 Million | -737.7 Thousand | -737.7 Thousand | -929.36 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 925.86 Million | 925.86 Million | 728.81 Million | 824.25 Million | 824.25 Million | 633.94 Million |
Weighted Average Shares Outstanding (Diluted) | 925.28 Million | 925.28 Million | 728.81 Million | 823.84 Million | 823.84 Million | 633.78 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -729.64 | -729.64 | - | - | - | - |
Profit Margin | -739.41 | -739.41 | - | - | - | - |
EBITDA | -525.34 Thousand | -525.34 Thousand | - | -699.03 Thousand | -699.03 Thousand | -527.27 Thousand |
Earnings Before Tax Margin | -739.41 | -814.23 | - | - | - | - |
FFPL
FIORF
TIRUFOAM
LIN
IPOOF
NRDY