Fiore Cannabis Ltd. (FIORF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 3.15 Million | 2.26 Million | 1.46 Million | - | 383.9 Thousand | - |
| Cost of Revenue | 2.43 Million | 1.71 Million | 888 Thousand | - | - | - |
| Gross Profit | 711 Thousand | 549 Thousand | 572 Thousand | - | 383.9 Thousand | - |
| Operating Expenses | 6.44 Million | 10.19 Million | 22.32 Million | 17.68 Million | 10.15 Million | 2.5 Million |
| Selling, General and Administrative Expenses | 5.76 Million | 9.45 Million | 21.48 Million | 17.4 Million | 9.88 Million | 2.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -702 Thousand | - | - | - |
| Cost and Expenses | 8.88 Million | 11.91 Million | 23.21 Million | 17.68 Million | 10.15 Million | 2.5 Million |
| Operating Income | -5.73 Million | -10.89 Million | -21.75 Million | -17.68 Million | -9.76 Million | -2.5 Million |
| Interest Expense | 1.28 Million | 2.14 Million | 969 Thousand | 318 Thousand | 108.13 Thousand | 13.54 Thousand |
| Income Tax Expense | 125 Thousand | 765 Thousand | 710 Thousand | -763 Thousand | -3732.00 | 13.54 Thousand |
| Earnings before Tax | -8.17 Million | -37.44 Million | -29.42 Million | -20.73 Million | -9.98 Million | -3.29 Million |
| Net Income | -8.84 Million | -39.95 Million | -29.42 Million | -20.73 Million | -9.98 Million | -3.29 Million |
| Earnings Per Share Basic | -0.06 | -0.43 | -0.65 | -0.89 | -0.72 | -0.36 |
| Earnings Per Share Diluted | -0.06 | -0.43 | -0.65 | -0.89 | -0.72 | -0.36 |
| Weighted Average Shares Outstanding | 152.18 Million | 93.96 Million | 45.52 Million | 23.17 Million | 13.86 Million | 9.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 152.18 Million | 93.96 Million | 45.52 Million | 23.17 Million | 13.86 Million | 9.15 Million |
| Gross Margin | 0.23 | 0.24 | 0.39 | - | 1.00 | - |
| EBIT Margin | -1.56 | 2.26 | -12.26 | - | -25.17 | - |
| Profit Margin | -2.81 | -17.62 | -20.15 | - | -26.02 | - |
| EBITDA | -4.9 Million | 5.12 Million | -17.9 Million | -18.09 Million | -9.66 Million | -2.5 Million |
| Earnings Before Tax Margin | -1.82 | -4.80 | -14.90 | - | -25.44 | - |
| Breakdown | 2022 Q2 | 2022 Q1 | 2021 FY | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 373 Thousand | 395 Thousand | 3.15 Million | 655 Thousand | 972 Thousand | 525 Thousand |
| Cost of Revenue | 462 Thousand | 785 Thousand | 2.43 Million | 801 Thousand | 675 Thousand | 188 Thousand |
| Gross Profit | -89 Thousand | -390 Thousand | 711 Thousand | -146 Thousand | 297 Thousand | 337 Thousand |
| Operating Expenses | 896 Thousand | 910 Thousand | 6.44 Million | 1.97 Million | 1.37 Million | 2.02 Million |
| Selling, General and Administrative Expenses | 735 Thousand | 751 Thousand | - | 2.82 Million | 1.2 Million | 1.85 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 1.35 Million | 1.69 Million | 8.88 Million | 2.77 Million | 2.05 Million | 2.21 Million |
| Operating Income | -985 Thousand | -1.3 Million | -5.73 Million | -2.11 Million | -1.08 Million | -1.68 Million |
| Interest Expense | 362 Thousand | 362 Thousand | 1.28 Million | 376 Thousand | 366 Thousand | 296 Thousand |
| Income Tax Expense | 362 Thousand | 362 Thousand | 125 Thousand | 125 Thousand | 26 Thousand | 740 Thousand |
| Earnings before Tax | -1.43 Million | -1.62 Million | -8.17 Million | -6.78 Million | 20 Thousand | -186 Thousand |
| Net Income | -1.43 Million | -1.62 Million | -8.84 Million | -6.9 Million | 14 Thousand | -630 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | - | - | 0.00 | -0.00 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | - | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 183.02 Million | 164.78 Million | 152.18 Million | - | 159.79 Million | 151.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.02 Million | 164.78 Million | 152.18 Million | - | 159.79 Million | 151.19 Million |
| Gross Margin | -0.24 | -0.99 | 0.23 | -0.22 | 0.31 | 0.64 |
| EBIT Margin | -2.18 | -2.73 | - | -1.46 | -1.20 | -2.86 |
| Profit Margin | -3.83 | -4.12 | -2.81 | -10.55 | 0.01 | -1.20 |
| EBITDA | -812 Thousand | -1.08 Million | - | -958 Thousand | -1.16 Million | -1.49 Million |
| Earnings Before Tax Margin | -2.64 | -3.29 | -1.82 | -3.23 | -1.11 | -3.22 |
TIRUFOAM
AHLEAST
RTR
NRDY
HE1
FFPL