AUD 0.04
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 157 Thousand | 183.62 Thousand | 157.87 Thousand | 44.08 Thousand | 22.83 Thousand | 32.54 Thousand |
Gross Profit | -157 Thousand | -183.62 Thousand | -157.87 Thousand | -44.08 Thousand | -22.83 Thousand | -32.54 Thousand |
Operating Expenses | 2.95 Million | 4.8 Million | 3.7 Million | 1.45 Million | 1.87 Million | 1.34 Million |
Selling, General and Administrative Expenses | 2.95 Million | 4.95 Million | 3.99 Million | 1.45 Million | 1.87 Million | 1.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 144.03 Thousand | 291.74 Thousand | 974.59 Thousand | 1.52 Million | 676.7 Thousand |
Cost and Expenses | 2.95 Million | 4.99 Million | 3.86 Million | 1.49 Million | 1.89 Million | 1.37 Million |
Operating Income | -2.95 Million | -4.99 Million | -3.86 Million | -1.49 Million | -1.89 Million | -1.37 Million |
Interest Expense | 2252.00 | 3240.00 | - | - | - | - |
Income Tax Expense | - | -4.00 | -1.00 | 3.00 | -3.00 | 1.00 |
Earnings before Tax | -3.75 Million | -5.01 Million | -2.99 Million | -735.28 Thousand | -967.09 Thousand | -1.98 Million |
Net Income | -3.75 Million | -5.01 Million | -2.99 Million | -735.28 Thousand | -967.09 Thousand | -1.98 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 694.86 Million | 618.11 Million | 618.11 Million | 536.29 Million | 435.06 Million | 362.68 Million |
Weighted Average Shares Outstanding (Diluted) | 694.86 Million | 624.7 Million | 618.11 Million | 536.29 Million | 435.06 Million | 362.68 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.9 Million | -4.82 Million | -2.83 Million | -691.19 Thousand | -944.26 Thousand | -1.95 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | -2964.00 | 2964.00 | - | - | 250 Thousand | - |
Cost of Revenue | 49.73 Thousand | 107.27 Thousand | 183.62 Thousand | 81.06 Thousand | 102.55 Thousand | 157.87 Thousand |
Gross Profit | -52.69 Thousand | -104.3 Thousand | -183.62 Thousand | -81.06 Thousand | 147.44 Thousand | -157.87 Thousand |
Operating Expenses | 1.22 Million | 2.12 Million | 4.8 Million | 2.71 Million | 2.1 Million | 3.7 Million |
Selling, General and Administrative Expenses | 1.22 Million | 1.73 Million | - | 2.75 Million | 2.2 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 48.95 Thousand | 144.03 Thousand | 42.37 Thousand | 101.66 Thousand | 291.74 Thousand |
Cost and Expenses | 1.22 Million | 2.12 Million | 4.99 Million | 2.79 Million | 2.2 Million | 3.86 Million |
Operating Income | -1.22 Million | -1.81 Million | -4.99 Million | -2.79 Million | -2.2 Million | -3.86 Million |
Interest Expense | 2252.00 | - | 3240.00 | - | - | - |
Income Tax Expense | -268.16 Thousand | - | -4.00 | 2.00 | 4.00 | -1.00 |
Earnings before Tax | -1.68 Million | -2.06 Million | -5.01 Million | -3.03 Million | -1.98 Million | -2.99 Million |
Net Income | -1.68 Million | -2.06 Million | -5.01 Million | -3.03 Million | -1.98 Million | -2.99 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 736.54 Million | 653.35 Million | 618.11 Million | 626.74 Million | 622.68 Million | 618.11 Million |
Weighted Average Shares Outstanding (Diluted) | 736.52 Million | 653.2 Million | 624.7 Million | 626.74 Million | 622.68 Million | 618.11 Million |
Gross Margin | 17.78 | -35.19 | - | - | 0.59 | - |
EBIT Margin | 418.93 | -561.27 | - | - | -8.41 | - |
Profit Margin | 569.05 | -696.34 | - | - | -7.93 | - |
EBITDA | -1.24 Million | -1.66 Million | - | -2.71 Million | -2.1 Million | - |
Earnings Before Tax Margin | 413.40 | -611.07 | - | - | -8.82 | - |
000617
WINPRO
SFPIL
FIORF
TIRUFOAM
AHLEAST