AUD 0.04
(-4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 59.66 Million | 54.09 Million | 58.06 Million | 56.88 Million | 15.28 Million | 6783.69 |
Total Current Assets | 2.44 Million | 4.55 Million | 18.61 Million | 40.33 Million | 6.66 Million | 2066.19 |
Cash And Short Term Investments | 2.31 Million | 4.4 Million | 17.9 Million | 39.85 Million | 6.42 Million | 1853.30 |
Cash and Cash Equivalents | 2.31 Million | 4.17 Million | 17.9 Million | 39.66 Million | 6.18 Million | 1831.33 |
Short Term Investments | - | 223.27 Thousand | 192.85 Thousand | 192.85 Thousand | 235.54 Thousand | 21.97 |
Net Receivables | 87.17 Thousand | 151.63 Thousand | 704.17 Thousand | 482.3 Thousand | 237.33 Thousand | 212.88 Thousand |
Inventory | -40.56 Thousand | -223.28 | - | -192.86 | -235.54 | -212.9 Thousand |
Other Current Assets | 87.17 Thousand | 223.27 | - | 192.86 | 235.54 | 234.85 |
Total Non-Current Assets | 57.22 Million | 49.54 Million | 39.45 Million | 16.55 Million | 8.62 Million | 4717.51 |
Net PPE | 57.22 Million | 484.38 Thousand | 646.77 Thousand | 300.23 Thousand | 73.51 Thousand | 4717.51 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 49.05 Million | 38.81 Million | 16.24 Million | 8.54 Million | -4717.51 |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 2.27 Million | 3.32 Million | 3.56 Million | 1.44 Million | 809.91 Thousand | 843.92 |
Total Current Liabilities | 2.25 Million | 3.23 Million | 3.46 Million | 1.44 Million | 794.19 Thousand | 843.92 |
Account Payables | 1.8 Million | 1.59 Million | 2.7 Million | 1.22 Million | 650.06 Thousand | 726.92 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44.85 Thousand | 80.54 Thousand | 84.56 Thousand | 15.72 Thousand | 19.26 Thousand | - |
Deferred Revenue | 108.93 Thousand | - | - | - | - | - |
Other Current Liabilities | 300.29 Thousand | 1.55 Million | 668.13 Thousand | 202.64 Thousand | 124.85 Thousand | 117.00 |
Total Non Current Liabilities | 22.17 Thousand | 90.19 Thousand | 101.41 Thousand | 15.72 Thousand | 15.72 Thousand | - |
Long-Term Debt | - | 20.64 Thousand | 101.41 Thousand | 15.72 Thousand | 15.72 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.17 Thousand | 69.55 Thousand | - | - | -1.00 | - |
Other Liabilities | - | 1.00 | - | -15.72 Thousand | 1.00 | - |
Total Equity | 57.38 Million | 50.77 Million | 54.5 Million | 55.44 Million | 14.47 Million | 5939.78 |
Stock Holders Equity | 57.38 Million | 50.77 Million | 54.5 Million | 55.44 Million | 14.47 Million | 5939.78 |
Common Stock | 83.14 Million | 72.91 Million | 72.01 Million | 69.48 Million | 29 Million | 19.85 Thousand |
Retained Earnings | -27.07 Million | -23.32 Million | -21.18 Million | -18.19 Million | -17.45 Million | -16.48 Thousand |
Accumulated other comprehensive income | 1.32 Million | 1.18 Million | 3.57 Million | 4.04 Million | 2.82 Million | 2.57 Million |
Common Stock Equity | 57.38 Million | 50.77 Million | 54.5 Million | 55.44 Million | 14.47 Million | 5939.78 |
Capital Lease Obligation | 67.03 Thousand | 20.64 Thousand | 101.41 Thousand | 15.72 Thousand | 15.72 Thousand | - |
Total Investments | - | 223.27 Thousand | 192.85 Thousand | 192.85 Thousand | 235.54 Thousand | 21.97 |
Total Debt | 44.85 Thousand | 101.19 Thousand | 185.98 Thousand | 15.72 Thousand | 34.98 Thousand | - |
Net Debt | -2.26 Million | -4.07 Million | -17.72 Million | -39.64 Million | -6.15 Million | -1831.33 |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 59.66 Million | 59.33 Million | 54.09 Million | 54.09 Million | 55.52 Million | 58.06 Million |
Total Current Assets | 2.44 Million | 10.9 Million | 4.55 Million | 4.55 Million | 10.01 Million | 18.61 Million |
Cash And Short Term Investments | 2.31 Million | 3.51 Million | 4.4 Million | 4.4 Million | 9.52 Million | 17.9 Million |
Cash and Cash Equivalents | 2.31 Million | 3.33 Million | 4.17 Million | 4.17 Million | 9.29 Million | 17.9 Million |
Short Term Investments | - | 187.87 Thousand | 223.27 Thousand | 223.27 Thousand | 234.16 Thousand | 192.85 Thousand |
Net Receivables | 87.17 Thousand | 1.00 | 151.63 Thousand | 151.63 Thousand | 481.87 Thousand | 704.17 Thousand |
Inventory | -40.56 Thousand | 131.37 Thousand | -223.28 | -223.28 | -481.88 | - |
Other Current Assets | 87.17 Thousand | 7.25 Million | 223.27 | 223.27 | 481.87 Thousand | - |
Total Non-Current Assets | 57.22 Million | 48.42 Million | 49.54 Million | 49.54 Million | 45.51 Million | 39.45 Million |
Net PPE | 57.22 Million | 48.42 Million | 484.38 Thousand | 484.38 Thousand | 544.22 Thousand | 646.77 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 49.05 Million | 49.05 Million | 44.96 Million | 38.81 Million |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 2.27 Million | 2.45 Million | 3.32 Million | 3.32 Million | 1.84 Million | 3.56 Million |
Total Current Liabilities | 2.25 Million | 2.45 Million | 3.23 Million | 3.23 Million | 1.78 Million | 3.46 Million |
Account Payables | 1.8 Million | 1.7 Million | 1.59 Million | 1.59 Million | 1.18 Million | 2.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 44.85 Thousand | 58.14 Thousand | 80.54 Thousand | 80.54 Thousand | 285.02 Thousand | 84.56 Thousand |
Deferred Revenue | 108.93 Thousand | 1.00 | - | - | - | - |
Other Current Liabilities | 300.29 Thousand | 689.06 Thousand | 1.55 Million | 1.55 Million | 319.14 Thousand | 668.13 Thousand |
Total Non Current Liabilities | 22.17 Thousand | - | 90.19 Thousand | 90.19 Thousand | 60.33 Thousand | 101.41 Thousand |
Long-Term Debt | - | - | 20.64 Thousand | 20.64 Thousand | 60.33 Thousand | 101.41 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 22.17 Thousand | - | 69.55 Thousand | 69.55 Thousand | -1.00 | - |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 57.38 Million | 56.87 Million | 50.77 Million | 50.77 Million | 53.67 Million | 54.5 Million |
Stock Holders Equity | 57.38 Million | 56.87 Million | 50.77 Million | 50.77 Million | 53.67 Million | 54.5 Million |
Common Stock | 83.14 Million | 80.95 Million | 72.91 Million | 72.91 Million | 72.92 Million | 72.01 Million |
Retained Earnings | -27.07 Million | -25.38 Million | -23.32 Million | -23.32 Million | -23.17 Million | -21.18 Million |
Accumulated other comprehensive income | 1.32 Million | 1.31 Million | 1.18 Million | 1.18 Million | 3.81 Million | 3.57 Million |
Common Stock Equity | 57.38 Million | 56.87 Million | 50.77 Million | 50.77 Million | 53.67 Million | 54.5 Million |
Capital Lease Obligation | 67.03 Thousand | 58.14 Thousand | 20.64 Thousand | 20.64 Thousand | 60.33 Thousand | 101.41 Thousand |
Total Investments | - | 187.87 Thousand | 223.27 Thousand | 223.27 Thousand | 234.16 Thousand | 192.85 Thousand |
Total Debt | 44.85 Thousand | 58.14 Thousand | 101.19 Thousand | 101.19 Thousand | 345.36 Thousand | 185.98 Thousand |
Net Debt | -2.26 Million | -3.27 Million | -4.07 Million | -4.07 Million | -8.94 Million | -17.72 Million |
000617
WINPRO
SFPIL
FIORF
TIRUFOAM
AHLEAST